World Wrestling Entertainment Inc
LSE:0M1G
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (21.2), the stock would be worth $100.74 (0% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 21.2 | $100.75 |
0%
|
| 3-Year Average | 21.2 | $100.74 |
0%
|
| 5-Year Average | 21.2 | $100.74 |
0%
|
| Industry Average | 11.4 | $54.06 |
-46%
|
| Country Average | 14.4 | $68.11 |
-32%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$7.4B
|
/ |
Jul 2023
$346.6m
|
= |
|
|
$7.4B
|
/ |
Dec 2023
$409.8m
|
= |
|
|
$7.4B
|
/ |
Dec 2024
$468.9m
|
= |
|
|
$7.4B
|
/ |
Dec 2025
$616.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
W
|
World Wrestling Entertainment Inc
LSE:0M1G
|
7.5B USD | 21.2 | 44.3 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
389.2B USD | 12.5 | 29.1 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
185B USD | 11.3 | 15.1 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
106.6B USD | 35.5 | 40.9 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.1B USD | 5 | 92.3 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
36.6B EUR | 15.9 | 23.9 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.2B USD | 25.6 | 158.1 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.9B USD | 19.9 | -668.8 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
17B USD | 221.9 | 193.2 | |
| FR |
|
Bollore SE
PAR:BOL
|
14.8B EUR | -47.6 | 42.6 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
15.1B USD | 13.4 | 50.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
World Wrestling Entertainment Inc
Glance View
World Wrestling Entertainment Inc., more commonly known by its acronym WWE, began its journey in the world of sports entertainment as a compelling soap opera in spandex, captivating audiences with its larger-than-life characters and dramatic narratives. Originally founded by Jess McMahon and Toots Mondt, WWE, under the entrepreneurial guidance of Vince McMahon, transcended its local roots to become a global phenomenon. WWE crafts a unique fusion of athletic prowess and theatrical storytelling that sets it apart from traditional sports, offering a spectacle that combines high-flying acrobatics with compelling personal rivalries. Central to WWE's business model are its live events, pay-per-view specials, reality TV shows, and an extensive library of wrestling content—each expertly leveraging its charismatic wrestlers, or "Superstars," to draw millions of viewers around the globe. The company’s revenue streams are as multifaceted as their storylines, driven significantly by television and digital media rights, live event ticket sales, and consumer products, including merchandise and branding partnerships. Licensing agreements and premium content subscriptions to WWE Network also play crucial roles in its financial structure. The company has adeptly harnessed the power of modern media to diversify its offerings, expanding beyond traditional wrestling matches into realms like original programming and social media engagement, thus maintaining a dynamic presence in an ever-evolving entertainment landscape. By capitalizing on its iconic brand and extensive intellectual property portfolio, WWE has solidified its position as a cultural cornerstone, entertaining millions while ensuring a steady financial performance.