First Time Loading...

CentralNic Group Plc
LSE:CNIC

Watchlist Manager
CentralNic Group Plc Logo
CentralNic Group Plc
LSE:CNIC
Watchlist
Price: 124.8 GBX 1.79% Market Closed
Updated: Apr 28, 2024
Section:
 

Relative Value

The Relative Value of one CNIC stock under the Base Case scenario is 514.81 GBX. Compared to the current market price of 124.8 GBX, CentralNic Group Plc is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNIC Relative Value
Base Case
514.81 GBX
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
92
vs Industry
81
Median 3Y
0.7
Median 5Y
1.1
Industry
2.3
Forward
0
More Details
1 066.6
P/E
P/E
Price to Earnings
1 066.6
vs History
11
vs Industry
0
Median 3Y
-25.4
Median 5Y
-25.8
Industry
24.3
Forward
0.1
More Details
6.1
P/OCF
P/OCF
Price to OCF
6.1
vs History
85
vs Industry
54
Median 3Y
6.9
Median 5Y
9.4
Industry
17.2
More Details
2.2
P/FCFE
P/FCFE
Price to FCFE
2.2
vs History
57
vs Industry
49
Median 3Y
2.2
Median 5Y
2.2
Industry
22
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
41
vs Industry
40
Median 3Y
2.8
Median 5Y
2.7
Industry
2.7
More Details
9.2
EV/S
EV/S
Enterprise Value to Sales
9.2
vs History
58
vs Industry
12
Median 3Y
9.2
Median 5Y
9.2
Industry
2.3
Forward
0.1
More Details
38.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
38.9
vs History
58
vs Industry
5
Median 3Y
39
Median 5Y
39
Industry
4.8
More Details
93
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
93
vs History
58
vs Industry
4
Median 3Y
93.2
Median 5Y
93.3
Industry
13.3
Forward
0.8
More Details
212.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
212.9
vs History
20
vs Industry
2
Median 3Y
177.6
Median 5Y
-25.6
Industry
16.8
Forward
0.9
More Details
98.7
EV/OCF
EV/OCF
Enterprise Value to OCF
98.7
vs History
58
vs Industry
5
Median 3Y
98.8
Median 5Y
98.9
Industry
15.7
More Details
112.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
112.1
vs History
58
vs Industry
5
Median 3Y
112.3
Median 5Y
112.4
Industry
18.5
More Details
26.8
EV/IC
EV/IC
Enterprise Value to IC
26.8
vs History
49
vs Industry
3
Median 3Y
26.7
Median 5Y
26.8
Industry
2.4
More Details

Multiples Across Competitors

CNIC Competitors Multiples
CentralNic Group Plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
CentralNic Group Plc
LSE:CNIC
360.2m GBP 0.6 1 066.6 93 212.9
CA
Shopify Inc
NYSE:SHOP
91.8B USD 13 690 -10 959.9 -1 124.1
US
Snowflake Inc.
NYSE:SNOW
52.8B USD 18.8 -63.2 -50.3 -44.8
US
Cloudflare Inc
NYSE:NET
29.7B USD 22.9 -161.5 -590.3 -158
US
MongoDB Inc
NASDAQ:MDB
27.9B USD 16.6 -158.1 -128.5 -115.9
US
Verisign Inc
NASDAQ:VRSN
17.8B USD 11.9 21.7 17.8 18.6
US
GoDaddy Inc
NYSE:GDDY
17.8B USD 4.2 12.9 26.1 33
US
Okta Inc
NASDAQ:OKTA
15.4B USD 6.8 -43.4 -38.2 -31.3
US
Akamai Technologies Inc
NASDAQ:AKAM
15.4B USD 4 28.1 13.6 23.8
US
Twilio Inc
NYSE:TWLO
11.1B USD 2.7 -10.9 -76.2 -20.7
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
UK
CentralNic Group Plc
LSE:CNIC
Average P/E: 306.9
1 066.6
N/A
CA
Shopify Inc
NYSE:SHOP
690
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -63.2 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -161.5 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -158.1 N/A
US
Verisign Inc
NASDAQ:VRSN
21.7
20%
US
GoDaddy Inc
NYSE:GDDY
12.9
-19%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -43.4 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
28.1
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -10.9 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
UK
CentralNic Group Plc
LSE:CNIC
Average EV/EBITDA: 37
93
46%
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -10 959.9 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.3 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -590.3 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -128.5 N/A
US
Verisign Inc
NASDAQ:VRSN
17.8
21%
US
GoDaddy Inc
NYSE:GDDY
26.1
116%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -38.2 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
13.6
55%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -76.2 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
UK
CentralNic Group Plc
LSE:CNIC
Average EV/EBIT: 79.6
212.9
148%
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 124.1 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.8 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -158 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -115.9 N/A
US
Verisign Inc
NASDAQ:VRSN
18.6
18%
US
GoDaddy Inc
NYSE:GDDY
33
109%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -31.3 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.8
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -20.7 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Summary
CNIC intrinsic value, competitors valuation, and company profile.
DCF Valuation
CNIC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CNIC stock valuation using valuation multiples.
Wall Street Estimates
CNIC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CNIC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.