Equiniti Group PLC
LSE:EQN

Watchlist Manager
Equiniti Group PLC Logo
Equiniti Group PLC
LSE:EQN
Watchlist
Price: 179.6 GBX
Market Cap: 602.8B GBX

Relative Value

EQN price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of EQN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EQN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1 361.4
Median 5Y
1 361.4
Industry
2.4
Forward
1 272.8
vs History
vs Industry
Median 3Y
70 095
Median 5Y
70 095
Industry
22.3
Forward
15 616.4
vs History
vs Industry
Median 3Y
7 911
Median 5Y
7 911
Industry
16.1
vs History
vs Industry
Median 3Y
-4 937.1
Median 5Y
-4 937.1
Industry
20.7
vs History
vs Industry
Median 3Y
1 165.1
Median 5Y
1 165.1
Industry
2.9
vs History
vs Industry
Median 3Y
1 361.9
Median 5Y
1 361.9
Industry
2.4
Forward
1 273.3
vs History
vs Industry
Median 3Y
1 585.8
Median 5Y
1 585.8
Industry
4.9
vs History
vs Industry
Median 3Y
9 664.5
Median 5Y
9 664.5
Industry
12.2
vs History
vs Industry
Median 3Y
-37 691.4
Median 5Y
-37 691.4
Industry
15.9
vs History
vs Industry
Median 3Y
7 914.2
Median 5Y
7 914.2
Industry
14.7
vs History
vs Industry
Median 3Y
13 053.3
Median 5Y
13 053.3
Industry
17.3
vs History
vs Industry
Median 3Y
650.1
Median 5Y
650.1
Industry
2.4

Multiples Across Competitors

EQN Competitors Multiples
Equiniti Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Equiniti Group PLC
LSE:EQN
602.8B GBP 1 361.4 70 095 9 664.5 -37 691.4
US
Visa Inc
NYSE:V
676.3B USD 16.9 34.1 24.4 25.5
US
Mastercard Inc
NYSE:MA
520.5B USD 16.5 36.5 26.8 28.4
US
Automatic Data Processing Inc
NASDAQ:ADP
107.6B USD 5.1 26 17.9 19.9
US
PayPal Holdings Inc
NASDAQ:PYPL
54.8B USD 1.7 11.2 7.6 8.8
NL
Adyen NV
AEX:ADYEN
45.9B EUR 18.6 46 30.2 33.7
US
Paychex Inc
NASDAQ:PAYX
41B USD 6.8 25.7 16 18.4
US
Fidelity National Information Services Inc
NYSE:FIS
35.1B USD 3.3 230.6 12.4 25.3
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
ES
Amadeus IT Group SA
MAD:AMS
28.4B EUR 4.4 21 12.7 16.2
US
Affirm Holdings Inc
NASDAQ:AFRM
26.9B USD 7.8 115.6 42.4 61.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Equiniti Group PLC
LSE:EQN
Average EV/EBITDA: 896.5
9 664.5
N/A N/A
US
Visa Inc
NYSE:V
24.4
12%
2
US
Mastercard Inc
NYSE:MA
26.8
15%
1.8
US
Automatic Data Processing Inc
NASDAQ:ADP
17.9
7%
2.6
US
PayPal Holdings Inc
NASDAQ:PYPL
7.6
6%
1.3
NL
Adyen NV
AEX:ADYEN
30.2
28%
1.1
US
Paychex Inc
NASDAQ:PAYX
16
12%
1.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
12%
1
US
Fiserv Inc
NYSE:FI
6.6
11%
0.6
ES
Amadeus IT Group SA
MAD:AMS
12.7
8%
1.6
US
Affirm Holdings Inc
NASDAQ:AFRM
42.4
49%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Equiniti Group PLC
LSE:EQN
Average EV/EBIT: 24.8
Negative Multiple: -37 691.4
N/A N/A
US
Visa Inc
NYSE:V
25.5
12%
2.1
US
Mastercard Inc
NYSE:MA
28.4
15%
1.9
US
Automatic Data Processing Inc
NASDAQ:ADP
19.9
8%
2.5
US
PayPal Holdings Inc
NASDAQ:PYPL
8.8
8%
1.1
NL
Adyen NV
AEX:ADYEN
33.7
28%
1.2
US
Paychex Inc
NASDAQ:PAYX
18.4
11%
1.7
US
Fidelity National Information Services Inc
NYSE:FIS
25.3
30%
0.8
US
Fiserv Inc
NYSE:FI
9.9
21%
0.5
ES
Amadeus IT Group SA
MAD:AMS
16.2
10%
1.6
US
Affirm Holdings Inc
NASDAQ:AFRM
61.5
47%
1.3