Fonix Mobile PLC
LSE:FNX

Watchlist Manager
Fonix Mobile PLC Logo
Fonix Mobile PLC
LSE:FNX
Watchlist
Price: 222.5 GBX 0.23% Market Closed
Market Cap: 220.5m GBX
Have any thoughts about
Fonix Mobile PLC?
Write Note

Relative Value

The Relative Value of one FNX stock under the Base Case scenario is 200.95 GBX. Compared to the current market price of 222.5 GBX, Fonix Mobile PLC is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FNX Relative Value
Base Case
200.95 GBX
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
33
Median 3Y
3.1
Median 5Y
3
Industry
2.5
Forward
2.6
vs History
47
vs Industry
25
Median 3Y
22.4
Median 5Y
20.7
Industry
23.3
Forward
19.8
vs History
54
vs Industry
36
Median 3Y
16.9
Median 5Y
15.3
Industry
17.8
vs History
54
vs Industry
33
Median 3Y
18.7
Median 5Y
16.6
Industry
21.7
vs History
76
vs Industry
2
Median 3Y
22.5
Median 5Y
23.6
Industry
3
vs History
52
vs Industry
35
Median 3Y
2.8
Median 5Y
2.7
Industry
2.5
Forward
2.3
vs History
47
vs Industry
15
Median 3Y
11.8
Median 5Y
11.1
Industry
5.1
vs History
37
vs Industry
24
Median 3Y
14.8
Median 5Y
14
Industry
13.1
Forward
12.7
vs History
47
vs Industry
25
Median 3Y
16.5
Median 5Y
15.4
Industry
16.7
Forward
13.8
vs History
54
vs Industry
37
Median 3Y
15.1
Median 5Y
13.6
Industry
16.6
vs History
54
vs Industry
34
Median 3Y
16.6
Median 5Y
14.6
Industry
19.5
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-11.9
Industry
2.6

Multiples Across Competitors

FNX Competitors Multiples
Fonix Mobile PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Fonix Mobile PLC
LSE:FNX
220.2m GBP 2.9 20.7 14.2 15.1
US
Visa Inc
NYSE:V
691.7B USD 18.8 35.1 27.3 28.5
US
Mastercard Inc
NYSE:MA
516.2B USD 18.3 40.1 30.6 32.3
US
Fiserv Inc
NYSE:FI
131.2B USD 6.4 41.9 17.1 26.1
US
Automatic Data Processing Inc
NASDAQ:ADP
125.4B USD 6.3 31.9 21.8 24.2
US
PayPal Holdings Inc
NASDAQ:PYPL
77.4B USD 2.4 18.7 11.3 13.3
NL
Adyen NV
AEX:ADYEN
57.1B EUR 28 69.2 57.7 64.9
US
Paychex Inc
NASDAQ:PAYX
53B USD 9.9 30.8 22 23.7
US
Block Inc
NYSE:SQ
52B USD 2.2 46 26.3 33.3
US
Fidelity National Information Services Inc
NYSE:FIS
37.5B USD 3.7 26.4 10.8 28
ES
Amadeus IT Group SA
MAD:AMS
31.4B EUR 5.3 24.8 19.3 19.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Fonix Mobile PLC
LSE:FNX
Average EV/EBITDA: 23.5
14.2
N/A N/A
US
Visa Inc
NYSE:V
27.3
12%
2.3
US
Mastercard Inc
NYSE:MA
30.6
14%
2.2
US
F
Fiserv Inc
NYSE:FI
17.1
10%
1.7
US
Automatic Data Processing Inc
NASDAQ:ADP
21.8
7%
3.1
US
PayPal Holdings Inc
NASDAQ:PYPL
11.3
4%
2.8
NL
Adyen NV
AEX:ADYEN
57.7
32%
1.8
US
Paychex Inc
NASDAQ:PAYX
22
7%
3.1
US
Block Inc
NYSE:SQ
26.3
81%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
10.8
3%
3.6
ES
Amadeus IT Group SA
MAD:AMS
19.3
10%
1.9