Gaming Realms PLC
LSE:GMR

Watchlist Manager
Gaming Realms PLC Logo
Gaming Realms PLC
LSE:GMR
Watchlist
Price: 34.2 GBX -3.12% Market Closed
Market Cap: £94.9m

EV/OCF

5.5
Current
47%
Cheaper
vs 3-y average of 10.3

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
5.5
=
Enterprise Value
GBX77.2m
/
Operating Cash Flow
£14.7m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
5.5
=
Enterprise Value
GBX77.2m
/
Operating Cash Flow
£14.7m

Valuation Scenarios

Gaming Realms PLC is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (10.3), the stock would be worth GBX64.04 (87% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-100%
Maximum Upside
+101%
Average Downside
3%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 5.5 GBX34.2
0%
3-Year Average 10.3 GBX64.04
+87%
5-Year Average 11.1 GBX68.77
+101%
Industry Average 0 GBX0.11
-100%
Country Average 0 GBX0.16
-100%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
UK
Gaming Realms PLC
LSE:GMR
99.1m GBP 5.5 16.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 25.4 34.2
CN
NetEase Inc
NASDAQ:NTES
71.3B USD 6.5 14.5
JP
Nintendo Co Ltd
TSE:7974
9.2T JPY 42.5 22.9
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 19.5 74.5
SG
Sea Ltd
NYSE:SE
46.7B USD 7.6 29.8
US
Roblox Corp
NYSE:RBLX
39.7B USD 21.7 -38.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39B USD 59.9 -10.1
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
121.6B CNY 14.4 32.3
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 20 31.2
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 7.2 22.7
P/E Multiple
Earnings Growth PEG
UK
Gaming Realms PLC
LSE:GMR
Average P/E: 31
16.5
9%
1.8
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.5
14%
1
JP
Nintendo Co Ltd
TSE:7974
22.9
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.5
32%
2.3
SG
Sea Ltd
NYSE:SE
29.8
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.3
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.2
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.7
18%
1.3

Market Distribution

Higher than 93% of companies in United Kingdom
Percentile
93nd
Based on 1 947 companies
93nd percentile
5.5
Low
0 — 0
Typical Range
0 — 0
High
0 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0
Max 2 105.8

Gaming Realms PLC
Glance View

Market Cap
94.9m GBX
Industry
Media

Gaming Realms Plc engages in the provision and marketing of interactive casino services. The firm is a developer, publisher and licensor of mobile games, and is building a portfolio of gaming content and brands. The firm operates through two segments: Licensing and Social Publishing. Its Licensing segment includes brand and content licensing to partners in Europe and the United States. Its Social Publishing segment is engaged in providing freemium games to the United States. The firm is the creator of Slingo, bingo, slots and other casual games. The firm uses its remote game server (RGS) platform to build and engage global audiences that are expanded even further via strategic lottery, media, and platform partnerships. The firm has a portfolio of approximately 44 games hosted on its RGS platform. The firm's subsidiaries include Blastworks Limited, Alchemybet Limited, Blastworks Inc., Backstage Technologies, Inc., and others.

GMR Intrinsic Value
32.92 GBX
Overvaluation 4%
Intrinsic Value
Price GBX34.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett