Hostelworld Group PLC
LSE:HSW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (15.5), the stock would be worth GBX107.2 (0% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.5 | GBX107 |
0%
|
| 3-Year Average | 15.5 | GBX107.2 |
+0%
|
| Country Average | 13.4 | GBX92.53 |
-14%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
GBX122m
|
/ |
Jan 2026
€9.7m
|
= |
|
|
GBX122m
|
/ |
Dec 2026
€16m
|
= |
|
|
GBX122m
|
/ |
Dec 2027
€20m
|
= |
|
|
GBX122m
|
/ |
Dec 2029
€23.6m
|
= |
|
|
GBX122m
|
/ |
Dec 2030
€24.1m
|
= |
|
|
GBX122m
|
/ |
Dec 2031
€24.6m
|
= |
|
|
GBX122m
|
/ |
Dec 2032
€25m
|
= |
|
|
GBX122m
|
/ |
Dec 2033
€25.6m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| IE |
|
Hostelworld Group PLC
LSE:HSW
|
132.9m GBP | 15.5 | 21.8 | |
| US |
|
Amazon.com Inc
NASDAQ:AMZN
|
2.8T USD | 34.7 | 36.5 | |
| ZA |
N
|
Naspers Ltd
JSE:NPN
|
703.6B ZAR | 159.8 | 7.5 | |
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
324.1B USD | 24.4 | 24 | |
| CN |
|
PDD Holdings Inc
NASDAQ:PDD
|
139.2B USD | 5.7 | 9.6 | |
| NL |
|
Prosus NV
AEX:PRX
|
98.8B EUR | 490.5 | 8.6 | |
| UY |
|
MercadoLibre Inc
BMV:MELIN
|
1.6T MXN | 28.4 | 46.3 | |
| AR |
|
Mercadolibre Inc
NASDAQ:MELI
|
92.6B USD | 28.4 | 46.4 | |
| US |
D
|
DoorDash Inc
NASDAQ:DASH
|
76.8B USD | 101.4 | 82.2 | |
| CN |
|
Meituan
HKEX:3690
|
507.9B HKD | -12.8 | -19.3 | |
| CN |
|
JD.Com Inc
HKEX:9618
|
377.4B HKD | 48.8 | 16.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.1 |
| Median | 13.4 |
| 70th Percentile | 17.2 |
| Max | 849.2 |
Other Multiples
Hostelworld Group PLC
Glance View
Hostelworld Group Plc engages as a hostel-focused online booking platform for young and independent travellers. The company is headquartered in Dublin, Dublin. The company went IPO on 2015-10-28. The firm operates through over 20 different languages by connecting young travelers with hostels around the world through its brand Hostelworld and supporting brands Hostelbookers and Hostels.com. The Company, through its subsidiaries, provides software and data processing services that facilitate hostel, hotel and other accommodation across the world, including ancillary online advertising revenue. The firm focuses on hostels, which maintains a global hostel database with over 13,000 hostels and approximately 22,000 other forms of budget accommodation available across the world. The firm builds a progressive internal training policy that includes ongoing skills training, personal development training plans and management development. The firm has over eight million reviews across approximately 33,000 properties in over 170 countries.
