Hostelworld Group PLC banner

Hostelworld Group PLC
LSE:HSW

Watchlist Manager
Hostelworld Group PLC Logo
Hostelworld Group PLC
LSE:HSW
Watchlist
Price: 102 GBX -5.56%
Market Cap: £126.6m

Relative Value

The Relative Value of one HSW stock under the Base Case scenario is hidden GBX. Compared to the current market price of 102 GBX, Hostelworld Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HSW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HSW Competitors Multiples
Hostelworld Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Hostelworld Group PLC
LSE:HSW
129.8m GBP 1.6 19.4 7.1 12.9
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.1 28.4 14.7 26.8
ZA
Naspers Ltd
JSE:NPN
695.4B ZAR 5.5 7.6 162.6 162.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
292.1B USD 2 21.7 21.9 21.9
CN
PDD Holdings Inc
NASDAQ:PDD
136.6B USD 2.2 9.2 5.6 5.6
NL
Prosus NV
AEX:PRX
95.2B EUR 16.1 8.2 469 469
UY
MercadoLibre Inc
BMV:MELIN
1.5T MXN 3 43.1 21 26.4
AR
Mercadolibre Inc
NASDAQ:MELI
82.6B USD 2.9 41.3 20.1 25.2
US
DoorDash Inc
NASDAQ:DASH
68B USD 5 72.8 44.4 89.4
CN
Meituan
HKEX:3690
483.7B HKD 1.1 -206 -116.6 -116.6
CN
JD.Com Inc
HKEX:9618
345.3B HKD 0.2 15 38.8 38.8
P/E Multiple
Earnings Growth PEG
IE
Hostelworld Group PLC
LSE:HSW
Average P/E: 26.7
19.4
35%
0.6
US
Amazon.com Inc
NASDAQ:AMZN
28.4
19%
1.5
ZA
N
Naspers Ltd
JSE:NPN
7.6
2%
3.8
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.7
15%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
9.2
9%
1
NL
Prosus NV
AEX:PRX
8.2
4%
2
UY
MercadoLibre Inc
BMV:MELIN
43.1
40%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
41.3
41%
1
US
D
DoorDash Inc
NASDAQ:DASH
72.8
47%
1.5
CN
Meituan
HKEX:3690
Negative Multiple: -206
0%
N/A
CN
JD.Com Inc
HKEX:9618
15
37%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Hostelworld Group PLC
LSE:HSW
Average EV/EBITDA: 80.5
7.1
9%
0.8
US
Amazon.com Inc
NASDAQ:AMZN
14.7
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
162.6
64%
2.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.9
12%
1.8
CN
PDD Holdings Inc
NASDAQ:PDD
5.6
12%
0.5
NL
Prosus NV
AEX:PRX
469
75%
6.3
UY
MercadoLibre Inc
BMV:MELIN
21
32%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
20.1
32%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
44.4
61%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -116.6
3%
N/A
CN
JD.Com Inc
HKEX:9618
38.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Hostelworld Group PLC
LSE:HSW
Average EV/EBIT: 87.9
12.9
17%
0.8
US
Amazon.com Inc
NASDAQ:AMZN
26.8
26%
1
ZA
N
Naspers Ltd
JSE:NPN
162.6
111%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.9
10%
2.2
CN
PDD Holdings Inc
NASDAQ:PDD
5.6
13%
0.4
NL
Prosus NV
AEX:PRX
469
94%
5
UY
MercadoLibre Inc
BMV:MELIN
26.4
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
25.2
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
89.4
65%
1.4
CN
Meituan
HKEX:3690
Negative Multiple: -116.6
0%
N/A
CN
JD.Com Inc
HKEX:9618
38.8
136%
0.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett