Hostelworld Group PLC
LSE:HSW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (15.1), the stock would be worth GBX116.61 (8% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14 | GBX108 |
0%
|
| 3-Year Average | 15.1 | GBX116.61 |
+8%
|
| 5-Year Average | 10.8 | GBX83.42 |
-23%
|
| Country Average | 18.7 | GBX143.81 |
+33%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| IE |
|
Hostelworld Group PLC
LSE:HSW
|
132.3m GBP | 14 | 22 | |
| US |
|
Amazon.com Inc
NASDAQ:AMZN
|
2.9T USD | -1 162.8 | 31.9 | |
| ZA |
N
|
Naspers Ltd
JSE:NPN
|
702.2B ZAR | 19.9 | 7.5 | |
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
314.7B USD | -70.2 | 23.4 | |
| CN |
|
PDD Holdings Inc
NASDAQ:PDD
|
141.8B USD | 5.1 | 9.8 | |
| NL |
|
Prosus NV
AEX:PRX
|
97.7B EUR | 67.1 | 8.5 | |
| AR |
|
Mercadolibre Inc
NASDAQ:MELI
|
90.5B USD | 8.5 | 46.6 | |
| UY |
|
MercadoLibre Inc
BMV:MELIN
|
1.6T MXN | 8.2 | 45.4 | |
| US |
D
|
DoorDash Inc
NASDAQ:DASH
|
73.2B USD | 40.8 | 82 | |
| CN |
|
Meituan
HKEX:3690
|
508.8B HKD | -25.8 | -19.3 | |
| CN |
|
JD.Com Inc
HKEX:9618
|
369.8B HKD | 9.2 | 16.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13 |
| Median | 18.7 |
| 70th Percentile | 27.5 |
| Max | 2 454.8 |
Other Multiples
Hostelworld Group PLC
Glance View
Hostelworld Group Plc engages as a hostel-focused online booking platform for young and independent travellers. The company is headquartered in Dublin, Dublin. The company went IPO on 2015-10-28. The firm operates through over 20 different languages by connecting young travelers with hostels around the world through its brand Hostelworld and supporting brands Hostelbookers and Hostels.com. The Company, through its subsidiaries, provides software and data processing services that facilitate hostel, hotel and other accommodation across the world, including ancillary online advertising revenue. The firm focuses on hostels, which maintains a global hostel database with over 13,000 hostels and approximately 22,000 other forms of budget accommodation available across the world. The firm builds a progressive internal training policy that includes ongoing skills training, personal development training plans and management development. The firm has over eight million reviews across approximately 33,000 properties in over 170 countries.
