Huddled Group PLC
LSE:HUD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (0.1), the stock would be worth GBX-0 (100% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -29.1 | GBX0.9 |
0%
|
| Industry Average | 0.1 | GBX-0 |
-100%
|
| Country Average | 0.2 | GBX-0.01 |
-101%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Huddled Group PLC
LSE:HUD
|
3.9m GBP | -29.1 | -0.9 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
387.6B USD | 35.7 | 29 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
185.9B USD | 24.2 | 15.2 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
90.9B USD | 43.9 | 28.6 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
66.9B USD | -45.4 | 92 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
32.7B EUR | 18.8 | 21.3 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
37.3B USD | 19.6 | -675.6 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.1B USD | 20.8 | 157.6 | |
| FR |
|
Bollore SE
PAR:BOL
|
15B EUR | 90.4 | 43.1 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
18.3B USD | 38.4 | 207.2 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
14.6B USD | 45 | 48.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.4 |
| Max | 901.8 |
Other Multiples
Huddled Group PLC
Glance View
Huddled Group Plc engages in the provision of visual reality content with cutting edge motion platforms. The company is headquartered in Salford, Nottinghamshire and currently employs 22 full-time employees. The company went IPO on 2018-07-12. The Company’s e-commerce brands include Discount Dragon, BeerMonster, Let’s Explore, Vodiac, and Food Circle. Discount Dragon is a direct-to-consumer e-commerce business that specializes in offering discounts on branded fast moving consumer goods (FMCG) dry groceries and beverages. BeerMonster is a direct-to-consumer e-commerce business that caters to craft beer enthusiasts, offering a selection of discounted craft beers, ciders, and spirits. Let’s Explore is focused on inspiring and educating through immersive experiences. Vodiac offers an entry into the world of virtual reality with its smartphone-powered headset. Through its partnership with QVC and select retailers, it offers virtual reality experiences to users. Food Circle is an online, direct-to-consumer retailer specializing in discounted foods for healthy and specialized diets, such as high-protein and energy products.
