Live Company Group PLC
LSE:LVCG

Watchlist Manager
Live Company Group PLC Logo
Live Company Group PLC
LSE:LVCG
Watchlist
Price: 2.05 GBX Market Closed
Market Cap: 1.5m GBX

Relative Value

LVCG doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of LVCG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LVCG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
17.2
Forward
424.7
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-1.8
Industry
11.1
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.1
Industry
15.4
vs History
vs Industry
Median 3Y
1.8
Median 5Y
1.8
Industry
1.8
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
3.5
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
8.9
Forward
1.6
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
12.7
Forward
6.6
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.4
Industry
10.5
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.2
Industry
12.7
vs History
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

LVCG Competitors Multiples
Live Company Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Live Company Group PLC
LSE:LVCG
1.5m GBP 0.2 -0.2 -0.3 -0.3
US
Netflix Inc
NASDAQ:NFLX
391.1B USD 9 37.5 13.8 31.3
US
Walt Disney Co
NYSE:DIS
208.9B USD 2.2 16.8 12.4 17.2
LU
Spotify Technology SA
NYSE:SPOT
124.6B USD 6.3 75.6 46.9 49.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
71.4B USD 1.9 147.2 5.1 57.6
NL
Universal Music Group NV
AEX:UMG
40.7B EUR 2.7 7.2 8.6 8.6
US
TKO Group Holdings Inc
NYSE:TKO
40.4B USD 9.3 176.4 29.8 42.6
US
Live Nation Entertainment Inc
NYSE:LYV
34.2B USD 1.4 106 17.4 25.7
CN
Tencent Music Entertainment Group
NYSE:TME
28.1B USD 6.2 18.2 19 19
US
Roku Inc
NASDAQ:ROKU
16.8B USD 3.7 -605.9 -181.2 -130.6
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.4 44.2 15.2 21.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Live Company Group PLC
LSE:LVCG
Average EV/EBITDA: 18.7
Negative Multiple: -0.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.8
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.4
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
46.9
40%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.8
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.4
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19
22%
0.9
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -181.2 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.2
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Live Company Group PLC
LSE:LVCG
Average EV/EBIT: 30.3
Negative Multiple: -0.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
31.3
25%
1.3
US
Walt Disney Co
NYSE:DIS
17.2
17%
1
LU
Spotify Technology SA
NYSE:SPOT
49.5
42%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.6
57%
1
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42.6
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.7
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
19
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -130.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.3
19%
1.1