Ten Lifestyle Group PLC
LSE:TENG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (19.5), the stock would be worth GBX126.42 (47% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.2 | GBX86 |
0%
|
| 3-Year Average | 19.5 | GBX126.42 |
+47%
|
| 5-Year Average | 13.2 | GBX85.48 |
-1%
|
| Industry Average | 0 | GBX0.18 |
-100%
|
| Country Average | 0 | GBX0.24 |
-100%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Ten Lifestyle Group PLC
LSE:TENG
|
82.7m GBP | 13.2 | 59.4 | |
| US |
|
Amazon.com Inc
NASDAQ:AMZN
|
2.9T USD | -1 161.2 | 31.9 | |
| ZA |
N
|
Naspers Ltd
JSE:NPN
|
702.2B ZAR | 19.9 | 7.5 | |
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
314.7B USD | -70.1 | 23.3 | |
| CN |
|
PDD Holdings Inc
NASDAQ:PDD
|
141.8B USD | 5.2 | 9.8 | |
| NL |
|
Prosus NV
AEX:PRX
|
97.7B EUR | 67.1 | 8.5 | |
| UY |
|
MercadoLibre Inc
BMV:MELIN
|
1.6T MXN | 8.2 | 45.4 | |
| AR |
|
Mercadolibre Inc
NASDAQ:MELI
|
90.5B USD | 8.4 | 46.2 | |
| US |
D
|
DoorDash Inc
NASDAQ:DASH
|
73.2B USD | 40.6 | 81.6 | |
| CN |
|
Meituan
HKEX:3690
|
508.8B HKD | -25.8 | -19.3 | |
| CN |
|
JD.Com Inc
HKEX:9618
|
369.8B HKD | 9.2 | 16.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 344.9 |
Other Multiples
Ten Lifestyle Group PLC
Glance View
Ten Lifestyle Group Plc engages in technology-enabled lifestyle and travel platform, which provides concierge services. The firm serves private members and also the customer of the private banks, financial services and brands globally. Corporate clients use the Company’s services to acquire, engage and retain, customers or valued employees. The service drives customer metrics, including revenue growth, net promoter score and supports digital transformation initiatives. Ten clients often see a minimum of triple extra-large in return on investment (ROI). The firm offers travel, dining, entertainment, and offers and events.
