T

TUI AG
LSE:TUI

Watchlist Manager
TUI AG
LSE:TUI
Watchlist
Price: 563.5 GBX -3.51% Market Closed
Market Cap: £2.9B

Relative Value

The Relative Value of one TUI stock under the Base Case scenario is hidden GBX. Compared to the current market price of 563.5 GBX, TUI AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TUI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TUI Competitors Multiples
TUI AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
TUI AG
LSE:TUI
3.3B GBP 0.1 4.9 3.2 6.3
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.5 206.7 128.5 152.2
US
Booking Holdings Inc
NASDAQ:BKNG
137.9B USD 5.1 25.6 13 13.8
US
Marriott International Inc
NASDAQ:MAR
85B USD 3.2 32.7 20.8 23.8
US
Airbnb Inc
NASDAQ:ABNB
78.5B USD 6.4 31.3 25.9 25.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
71.3B USD 4 16.7 13.4 18
US
Hilton Worldwide Holdings Inc
NYSE:HLT
67.4B USD 5.6 46.3 27.5 29.3
CN
Trip.com Group Ltd
HKEX:9961
263.5B HKD 3.7 7 9.7 10.4
UK
Carnival PLC
LSE:CCL
24.1B GBP 1.2 11.6 7.5 12.1
US
Carnival Corp
NYSE:CCL
31.6B USD 1.2 11.5 7.4 12
US
Viking Holdings Ltd
NYSE:VIK
30.3B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
T
TUI AG
LSE:TUI
Average EV/EBITDA: 25.7
3.2
14%
0.2
CN
H
H World Group Ltd
BMV:HTHTN
128.5
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
13
11%
1.2
US
Marriott International Inc
NASDAQ:MAR
20.8
13%
1.6
US
Airbnb Inc
NASDAQ:ABNB
25.9
34%
0.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
13.4
13%
1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
27.5
19%
1.4
CN
Trip.com Group Ltd
HKEX:9961
9.7
19%
0.5
UK
Carnival PLC
LSE:CCL
7.5
7%
1.1
US
Carnival Corp
NYSE:CCL
7.4
6%
1.2
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett