Relative Value

The Relative Value of one TUI stock under the Base Case scenario is hidden GBX. Compared to the current market price of 563.5 GBX, TUI AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TUI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TUI Competitors Multiples
TUI AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
TUI AG
LSE:TUI
4.6B GBP 0.2 7.3 2.7 5.3
US
Booking Holdings Inc
NASDAQ:BKNG
164.6B USD 6.3 32.6 16.7 17.8
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 271.2 59.9 73
US
Marriott International Inc
NASDAQ:MAR
86.7B USD 3.3 32.7 20.5 24
US
Airbnb Inc
NASDAQ:ABNB
83B USD 6.9 31.4 26.2 26.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
76.8B USD 4.4 18.9 14.9 20.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
69.3B USD 5.8 41.2 28.8 30.7
CN
Trip.com Group Ltd
HKEX:9961
317.3B HKD 4.8 9.1 11.5 12.3
UK
Carnival PLC
LSE:CCL
27.3B GBP 1.4 13.6 11 17.7
US
Carnival Corp
NYSE:CCL
37.1B USD 1.4 13.5 8.2 13.2
US
Expedia Group Inc
NASDAQ:EXPE
34.4B USD 2.3 24.3 11.2 16.2