Wise PLC
LSE:WISE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
JBG SMITH Properties
NYSE:JBGS
|
US |
|
J
|
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
|
CN |
|
S
|
Sinopharm Tech Holdings Ltd
HKEX:8156
|
HK |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.1), the stock would be worth GBX842.51 (23% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.2 | GBX1 090 |
0%
|
| 3-Year Average | 7.1 | GBX842.51 |
-23%
|
| 5-Year Average | 7.1 | GBX842.51 |
-23%
|
| Industry Average | 0 | GBX2.32 |
-100%
|
| Country Average | 0 | GBX2.32 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX2.5B
|
/ |
Oct 2025
£546.9m
|
= |
|
|
GBX2.5B
|
/ |
Mar 2026
£555.9m
|
= |
|
|
GBX2.5B
|
/ |
Mar 2027
£603.6m
|
= |
|
|
GBX2.5B
|
/ |
Mar 2028
£680.6m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
W
|
Wise PLC
LSE:WISE
|
11.1B GBP | 9.2 | 29 | |
| US |
|
Visa Inc
NYSE:V
|
599B USD | 20.4 | 28.7 | |
| US |
|
Mastercard Inc
NYSE:MA
|
461.9B USD | 22.6 | 30.6 | |
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
81.6B USD | 13.5 | 19.4 | |
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
47.3B USD | 6.4 | 9 | |
| NL |
|
Adyen NV
AEX:ADYEN
|
30.6B EUR | 16.4 | 29.1 | |
| US |
|
Fiserv Inc
NASDAQ:FISV
|
34.3B USD | 6.9 | 9.8 | |
| US |
|
Paychex Inc
NASDAQ:PAYX
|
33.4B USD | 12.5 | 20.6 | |
| ES |
|
Amadeus IT Group SA
MAD:AMS
|
22.7B EUR | 9.6 | 17.1 | |
| US |
|
Fidelity National Information Services Inc
NYSE:FIS
|
24.8B USD | 9.8 | 64.8 | |
| US |
F
|
Fleetcor Technologies Inc
NYSE:CPAY
|
23.1B USD | 12.1 | 21.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Wise PLC
Glance View
In the realm of financial services, Wise PLC has emerged as a ubiquitous entity, reshaping the landscape of international money transfers with a transparent and cost-effective approach. Founded in 2011 by Taavet Hinrikus and Kristo Käärmann, two Estonian entrepreneurs frustrated by the hidden fees and poor exchange rates of traditional banks, Wise was born out of a desire for a more egalitarian system. They developed a peer-to-peer platform that bypassed conventional banking methods, allowing users to transfer money across borders using real exchange rates without hefty hidden fees. By leveraging local bank accounts in numerous countries, Wise ingeniously matches transfers through a decentralized and nimble network, eliminating the need for physical movement of currency, which traditionally led to costly intermediaries and marked-up rates. Wise's revenue model ingeniously aligns with its mission of transparency and fairness. Instead of profiting from the exchange rate spread, as banks typically do, the company charges a modest, upfront transfer fee that is clearly communicated to its users. This fee structure underpins Wise's financial health by drawing income from a high-volume, low-margin strategy. As the company scales, it benefits from economies of scale, enhancing its operational efficiency the more it grows. Through this disciplined model, Wise has gradually expanded its suite of services, including borderless multi-currency accounts and debit cards, opening new revenue streams while continuously reinforcing its foundational ethos of making money transfers fast, fair, and convenient for millions of users worldwide.