W

Wise PLC
LSE:WISE

Watchlist Manager
Wise PLC
LSE:WISE
Watchlist
Price: 1 090 GBX 0.69% Market Closed
Market Cap: £11.2B

EV/EBITDA

9.2
Current
29%
More Expensive
vs 3-y average of 7.1

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
9.2
=
Enterprise Value
GBX2.5B
/
EBITDA
£546.9m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
9.2
=
Enterprise Value
GBX2.5B
/
EBITDA
£546.9m

Valuation Scenarios

Wise PLC is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (7.1), the stock would be worth GBX842.51 (23% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-100%
Maximum Upside
No Upside Scenarios
Average Downside
61%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 9.2 GBX1 090
0%
3-Year Average 7.1 GBX842.51
-23%
5-Year Average 7.1 GBX842.51
-23%
Industry Average 0 GBX2.32
-100%
Country Average 0 GBX2.32
-100%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
GBX2.5B
/
Oct 2025
£546.9m
=
9.2
Current
GBX2.5B
/
Mar 2026
£555.9m
=
4.5
Forward
GBX2.5B
/
Mar 2027
£603.6m
=
4.1
Forward
GBX2.5B
/
Mar 2028
£680.6m
=
3.7
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
UK
Wise PLC
LSE:WISE
11.1B GBP 9.2 29
US
Visa Inc
NYSE:V
599B USD 20.4 28.7
US
Mastercard Inc
NYSE:MA
461.9B USD 22.6 30.6
US
Automatic Data Processing Inc
NASDAQ:ADP
81.6B USD 13.5 19.4
US
PayPal Holdings Inc
NASDAQ:PYPL
47.3B USD 6.4 9
NL
Adyen NV
AEX:ADYEN
30.6B EUR 16.4 29.1
US
Fiserv Inc
NASDAQ:FISV
34.3B USD 6.9 9.8
US
Paychex Inc
NASDAQ:PAYX
33.4B USD 12.5 20.6
ES
Amadeus IT Group SA
MAD:AMS
22.7B EUR 9.6 17.1
US
Fidelity National Information Services Inc
NYSE:FIS
24.8B USD 9.8 64.8
US
Fleetcor Technologies Inc
NYSE:CPAY
23.1B USD 12.1 21.5

Market Distribution

Higher than 95% of companies in United Kingdom
Percentile
95th
Based on 1 967 companies
95th percentile
9.2
Low
0 — 0
Typical Range
0 — 0
High
0 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0
Max 743.2

Wise PLC
Glance View

Market Cap
11.2B GBX
Industry
Technology

In the realm of financial services, Wise PLC has emerged as a ubiquitous entity, reshaping the landscape of international money transfers with a transparent and cost-effective approach. Founded in 2011 by Taavet Hinrikus and Kristo Käärmann, two Estonian entrepreneurs frustrated by the hidden fees and poor exchange rates of traditional banks, Wise was born out of a desire for a more egalitarian system. They developed a peer-to-peer platform that bypassed conventional banking methods, allowing users to transfer money across borders using real exchange rates without hefty hidden fees. By leveraging local bank accounts in numerous countries, Wise ingeniously matches transfers through a decentralized and nimble network, eliminating the need for physical movement of currency, which traditionally led to costly intermediaries and marked-up rates. Wise's revenue model ingeniously aligns with its mission of transparency and fairness. Instead of profiting from the exchange rate spread, as banks typically do, the company charges a modest, upfront transfer fee that is clearly communicated to its users. This fee structure underpins Wise's financial health by drawing income from a high-volume, low-margin strategy. As the company scales, it benefits from economies of scale, enhancing its operational efficiency the more it grows. Through this disciplined model, Wise has gradually expanded its suite of services, including borderless multi-currency accounts and debit cards, opening new revenue streams while continuously reinforcing its foundational ethos of making money transfers fast, fair, and convenient for millions of users worldwide.

WISE Intrinsic Value
527.18 GBX
Overvaluation 52%
Intrinsic Value
Price GBX1 090
W
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett