Netflix Inc
MIL:NFLX

Watchlist Manager
Netflix Inc Logo
Netflix Inc
MIL:NFLX
Watchlist
Price: 552.5 EUR 0.16% Market Closed
Market Cap: 246.1B EUR
Section:
 

Relative Value

The Relative Value of one NFLX stock under the Base Case scenario is hidden EUR. Compared to the current market price of 552.5 EUR, Netflix Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NFLX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

8.9
P/S
P/S
Price to Sales
8.9
vs History
38
vs Industry
8
Median 3Y
8
Median 5Y
8
Industry
1.5
Forward
8.4
More Details
37.2
P/E
P/E
Price to Earnings
37.2
vs History
71
vs Industry
10
Median 3Y
42.7
Median 5Y
43.8
Industry
17.2
Forward
35.1
More Details
40.5
P/OCF
P/OCF
Price to OCF
40.5
vs History
79
vs Industry
6
Median 3Y
43.9
Median 5Y
57
Industry
11.1
More Details
54.3
P/FCFE
P/FCFE
Price to FCFE
54.3
vs History
41
vs Industry
9
Median 3Y
49.1
Median 5Y
49.1
Industry
15.4
More Details
14.9
P/B
P/B
Price to Book Value
14.9
vs History
44
vs Industry
3
Median 3Y
13
Median 5Y
13.3
Industry
1.8
More Details
9.1
EV/S
EV/S
Enterprise Value to Sales
9.1
vs History
38
vs Industry
8
Median 3Y
8.1
Median 5Y
8.2
Industry
1.6
Forward
8.5
More Details
18.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.8
vs History
49
vs Industry
8
Median 3Y
18.5
Median 5Y
19.3
Industry
3.5
More Details
13.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.6
vs History
41
vs Industry
17
Median 3Y
12.4
Median 5Y
12.8
Industry
8.9
Forward
27.8
More Details
31.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
31.1
vs History
71
vs Industry
9
Median 3Y
35.4
Median 5Y
35.6
Industry
12.7
Forward
28.8
More Details
41
EV/OCF
EV/OCF
Enterprise Value to OCF
41
vs History
80
vs Industry
7
Median 3Y
45.8
Median 5Y
57.6
Industry
10.5
More Details
43.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
43.8
vs History
69
vs Industry
7
Median 3Y
51.2
Median 5Y
55.7
Industry
12.7
More Details
9.6
EV/IC
EV/IC
Enterprise Value to IC
9.6
vs History
23
vs Industry
5
Median 3Y
7.7
Median 5Y
8.1
Industry
1.4
More Details

Multiples Across Competitors

NFLX Competitors Multiples
Netflix Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Netflix Inc
MIL:NFLX
387.5B EUR 8.9 37.2 13.6 31.1
US
Walt Disney Co
NYSE:DIS
207.7B USD 2.2 16.7 12.4 17.2
LU
Spotify Technology SA
NYSE:SPOT
122.1B USD 6.2 74.2 45.9 48.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.7B USD 1.9 145.7 5.1 57.1
NL
Universal Music Group NV
AEX:UMG
40.9B EUR 2.7 7.3 8.6 8.6
US
TKO Group Holdings Inc
NYSE:TKO
39.7B USD 9.2 173.6 29.4 42
US
Live Nation Entertainment Inc
NYSE:LYV
33.7B USD 1.4 104.7 17.2 25.3
CN
Tencent Music Entertainment Group
NYSE:TME
28.5B USD 6.3 18.4 19.2 19.2
US
Roku Inc
NASDAQ:ROKU
16.9B USD 3.7 -612.5 -183.5 -132.2
US
Warner Music Group Corp
NASDAQ:WMG
16.1B USD 2.4 44.5 15.3 21.4
FR
Bollore SE
PAR:BOL
13.6B EUR 8.8 -8 -13 -12.4
P/E Multiple
Earnings Growth PEG
US
Netflix Inc
MIL:NFLX
Average P/E: 69.1
37.2
25%
1.5
US
Walt Disney Co
NYSE:DIS
16.7
6%
2.8
LU
Spotify Technology SA
NYSE:SPOT
74.2
42%
1.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
145.7
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7.3
2%
3.6
US
TKO Group Holdings Inc
NYSE:TKO
173.6
436%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
104.7
7%
15
CN
Tencent Music Entertainment Group
NYSE:TME
18.4
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -612.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
44.5
40%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -8
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Netflix Inc
MIL:NFLX
Average EV/EBITDA: 18.5
13.6
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.4
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
45.9
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.4
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.2
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19.2
22%
0.9
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -183.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.3
15%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -13 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Netflix Inc
MIL:NFLX
Average EV/EBIT: 30
31.1
25%
1.2
US
Walt Disney Co
NYSE:DIS
17.2
17%
1
LU
Spotify Technology SA
NYSE:SPOT
48.4
42%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.1
57%
1
NL
Universal Music Group NV
AEX:UMG
8.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.3
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
19.2
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -132.2 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.4
19%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.4 N/A N/A

See Also

Summary
NFLX intrinsic value, competitors valuation, and company profile.
DCF Valuation
NFLX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NFLX stock valuation using valuation multiples.
Wall Street Estimates
NFLX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NFLX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.