Netflix Inc banner

Netflix Inc
MIL:NFLX

Watchlist Manager
Netflix Inc Logo
Netflix Inc
MIL:NFLX
Watchlist
Price: 552.5 EUR 0.16% Market Closed
Market Cap: €246.1B

Relative Value

The Relative Value of one NFLX stock under the Base Case scenario is hidden EUR. Compared to the current market price of 552.5 EUR, Netflix Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NFLX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NFLX Competitors Multiples
Netflix Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Netflix Inc
MIL:NFLX
415.1B EUR 9.2 37.8 13.9 31.3
US
Walt Disney Co
NYSE:DIS
183.3B USD 1.9 15 11.2 15.7
LU
Spotify Technology SA
NYSE:SPOT
112.2B USD 5.5 43 37.4 39.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.8B USD 1.8 94.8 5.1 73.9
US
TKO Group Holdings Inc
NYSE:TKO
39.6B USD 9.1 173 27.9 41.8
US
Live Nation Entertainment Inc
NYSE:LYV
39B USD 1.5 -707.9 21 31.9
NL
Universal Music Group NV
AEX:UMG
31.5B EUR 2.5 20.7 16.9 16.9
CN
Tencent Music Entertainment Group
NYSE:TME
21.2B USD 4.6 13.4 13.8 13.8
US
Warner Music Group Corp
NASDAQ:WMG
14.3B USD 2.1 48 12.8 17.7
FR
Bollore SE
PAR:BOL
12.5B EUR 8.1 -7.4 -11.2 -10.7
US
Roku Inc
NASDAQ:ROKU
14.8B USD 3.1 168 188.8 -4 893.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Netflix Inc
MIL:NFLX
Average EV/EBITDA: 34.9
13.9
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.2
11%
1
LU
Spotify Technology SA
NYSE:SPOT
37.4
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
27.9
22%
1.3
US
Live Nation Entertainment Inc
NYSE:LYV
21
21%
1
NL
Universal Music Group NV
AEX:UMG
16.9
22%
0.8
CN
Tencent Music Entertainment Group
NYSE:TME
13.8
22%
0.6
US
Warner Music Group Corp
NASDAQ:WMG
12.8
16%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.2 N/A N/A
US
Roku Inc
NASDAQ:ROKU
188.8
149%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Netflix Inc
MIL:NFLX
Average EV/EBIT: 31.4
31.3
20%
1.6
US
Walt Disney Co
NYSE:DIS
15.7
16%
1
LU
Spotify Technology SA
NYSE:SPOT
39.2
30%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.9
21%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
41.8
29%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
31.9
22%
1.5
NL
Universal Music Group NV
AEX:UMG
16.9
11%
1.5
CN
Tencent Music Entertainment Group
NYSE:TME
13.8
23%
0.6
US
Warner Music Group Corp
NASDAQ:WMG
17.7
20%
0.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -10.7 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 893.2 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett