SS Lazio SpA
MIL:SSL

Watchlist Manager
SS Lazio SpA Logo
SS Lazio SpA
MIL:SSL
Watchlist
Price: 0.802 EUR -1.47% Market Closed
Market Cap: 54.3m EUR

Relative Value

The Relative Value of one SSL stock under the Base Case scenario is 1.222 EUR. Compared to the current market price of 0.802 EUR, SS Lazio SpA is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSL Relative Value
Base Case
1.222 EUR
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
82
Median 3Y
0.4
Median 5Y
0.5
Industry
1.5
vs History
vs Industry
47
Median 3Y
-2
Median 5Y
-3.5
Industry
18.3
vs History
vs Industry
54
Median 3Y
1.2
Median 5Y
1.2
Industry
11.3
vs History
vs Industry
32
Median 3Y
2.7
Median 5Y
2.6
Industry
15.7
vs History
17
vs Industry
0
Median 3Y
6.4
Median 5Y
3.6
Industry
1.8
vs History
79
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
vs History
79
vs Industry
81
Median 3Y
0.5
Median 5Y
0.5
Industry
3.5
vs History
58
vs Industry
57
Median 3Y
6
Median 5Y
7.5
Industry
9
vs History
vs Industry
31
Median 3Y
-2.6
Median 5Y
-2.9
Industry
12.7
vs History
vs Industry
49
Median 3Y
1
Median 5Y
1
Industry
11
vs History
vs Industry
41
Median 3Y
-2.6
Median 5Y
0.7
Industry
13.5
vs History
79
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5

Multiples Across Competitors

SSL Competitors Multiples
SS Lazio SpA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
SS Lazio SpA
MIL:SSL
54.3m EUR 0.4 -55.4 5.2 -2.5
US
Netflix Inc
NASDAQ:NFLX
566B USD 14.1 61.1 21.2 51.3
US
Walt Disney Co
NYSE:DIS
224.7B USD 2.4 25.2 13.6 18.7
LU
Spotify Technology SA
NYSE:SPOT
158.4B USD 8.4 116.2 70.2 75.1
NL
Universal Music Group NV
AEX:UMG
50B EUR 4.2 24 23.6 29.1
US
TKO Group Holdings Inc
NYSE:TKO
35.5B USD 26.5 209.9 102 135
US
Live Nation Entertainment Inc
NYSE:LYV
34.8B USD 1.5 50.2 18.6 27.1
CN
Tencent Music Entertainment Group
NYSE:TME
29.4B USD 7.3 22.2 24 24
US
Warner Bros Discovery Inc
NASDAQ:WBD
27.9B USD 0.7 -2.6 2.9 72.3
FR
Bollore SE
PAR:BOL
15.2B EUR 4.8 8.3 11.5 -33.1
US
Warner Music Group Corp
NASDAQ:WMG
14.2B USD 2.2 31.7 14.9 20.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
SS Lazio SpA
MIL:SSL
Average EV/EBIT: 50.4
Negative Multiple: -2.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
51.3
22%
2.3
US
Walt Disney Co
NYSE:DIS
18.7
19%
1
LU
Spotify Technology SA
NYSE:SPOT
75.1
42%
1.8
NL
Universal Music Group NV
AEX:UMG
29.1
18%
1.6
US
TKO Group Holdings Inc
NYSE:TKO
135
51%
2.6
US
Live Nation Entertainment Inc
NYSE:LYV
27.1
18%
1.5
CN
Tencent Music Entertainment Group
NYSE:TME
24
23%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
72.3
51%
1.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -33.1 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.9
11%
1.9