SS Lazio SpA
MIL:SSL

Watchlist Manager
SS Lazio SpA Logo
SS Lazio SpA
MIL:SSL
Watchlist
Price: 0.786 EUR -2.48% Market Closed
Market Cap: 53.2m EUR

Relative Value

The Relative Value of one SSL stock under the Base Case scenario is 1.222 EUR. Compared to the current market price of 0.786 EUR, SS Lazio SpA is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSL Relative Value
Base Case
1.222 EUR
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
82
Median 3Y
0.4
Median 5Y
0.5
Industry
1.6
vs History
vs Industry
47
Median 3Y
-2
Median 5Y
-3.5
Industry
18.6
vs History
vs Industry
54
Median 3Y
1.2
Median 5Y
1.2
Industry
11.4
vs History
vs Industry
32
Median 3Y
2.7
Median 5Y
2.6
Industry
16
vs History
17
vs Industry
0
Median 3Y
21.9
Median 5Y
5.9
Industry
1.8
vs History
77
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
vs History
77
vs Industry
81
Median 3Y
0.5
Median 5Y
0.5
Industry
3.6
vs History
57
vs Industry
57
Median 3Y
6
Median 5Y
6.6
Industry
9.1
vs History
vs Industry
31
Median 3Y
-2.6
Median 5Y
-2.8
Industry
13
vs History
vs Industry
49
Median 3Y
1
Median 5Y
1
Industry
11
vs History
vs Industry
41
Median 3Y
-2.6
Median 5Y
0.7
Industry
13.5
vs History
77
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5

Multiples Across Competitors

SSL Competitors Multiples
SS Lazio SpA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
SS Lazio SpA
MIL:SSL
53.2m EUR 0.3 -54.3 5.1 -2.4
US
Netflix Inc
NASDAQ:NFLX
532.6B USD 13.3 57.5 20 48.4
US
Walt Disney Co
NYSE:DIS
220.2B USD 2.3 24.7 13.3 18.3
LU
Spotify Technology SA
NYSE:SPOT
145.4B USD 7.7 106.7 64.1 68.5
NL
Universal Music Group NV
AEX:UMG
48.8B EUR 4.1 23.4 23.1 28.4
US
TKO Group Holdings Inc
NYSE:TKO
34B USD 25.4 201.3 97.8 129.4
US
Live Nation Entertainment Inc
NYSE:LYV
33.4B USD 1.5 48.1 17.8 26
CN
Tencent Music Entertainment Group
NYSE:TME
30.5B USD 7.5 23 25 25
US
Warner Bros Discovery Inc
NASDAQ:WBD
29B USD 0.8 -2.7 2.9 73.6
FR
Bollore SE
PAR:BOL
15B EUR 4.8 8.2 11.3 -32.5
US
Warner Music Group Corp
NASDAQ:WMG
15.5B USD 2.4 34.7 16.1 22.4
P/E Multiple
Earnings Growth PEG
IT
SS Lazio SpA
MIL:SSL
Average P/E: 58.6
Negative Multiple: -54.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
57.5
23%
2.5
US
Walt Disney Co
NYSE:DIS
24.7
37%
0.7
LU
Spotify Technology SA
NYSE:SPOT
106.7
43%
2.5
NL
Universal Music Group NV
AEX:UMG
23.4
3%
7.8
US
TKO Group Holdings Inc
NYSE:TKO
201.3
43%
4.7
US
Live Nation Entertainment Inc
NYSE:LYV
48.1
11%
4.4
CN
Tencent Music Entertainment Group
NYSE:TME
23
20%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -2.7 N/A N/A
FR
Bollore SE
PAR:BOL
8.2
-43%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
34.7
24%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
SS Lazio SpA
MIL:SSL
Average EV/EBIT: 48.9
Negative Multiple: -2.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
48.4
22%
2.2
US
Walt Disney Co
NYSE:DIS
18.3
19%
1
LU
Spotify Technology SA
NYSE:SPOT
68.5
42%
1.6
NL
Universal Music Group NV
AEX:UMG
28.4
18%
1.6
US
TKO Group Holdings Inc
NYSE:TKO
129.4
51%
2.5
US
Live Nation Entertainment Inc
NYSE:LYV
26
18%
1.4
CN
Tencent Music Entertainment Group
NYSE:TME
25
23%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.6
51%
1.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -32.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
22.4
11%
2