SS Lazio SpA
MIL:SSL

Watchlist Manager
SS Lazio SpA Logo
SS Lazio SpA
MIL:SSL
Watchlist
Price: 1.23 EUR 2.07%
Market Cap: 83.3m EUR

Relative Value

The Relative Value of one SSL stock under the Base Case scenario is 1.42 EUR. Compared to the current market price of 1.23 EUR, SS Lazio SpA is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSL Relative Value
Base Case
1.42 EUR
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
82
Median 3Y
0.4
Median 5Y
0.5
Industry
1.5
vs History
vs Industry
47
Median 3Y
-2
Median 5Y
-3.4
Industry
17
vs History
vs Industry
54
Median 3Y
1.2
Median 5Y
1
Industry
11
vs History
vs Industry
32
Median 3Y
2.7
Median 5Y
1.8
Industry
15.3
vs History
vs Industry
0
Median 3Y
-1.5
Median 5Y
3.1
Industry
1.7
vs History
31
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
vs History
31
vs Industry
81
Median 3Y
0.5
Median 5Y
0.5
Industry
3.5
vs History
31
vs Industry
57
Median 3Y
6.6
Median 5Y
6.6
Industry
8.7
vs History
vs Industry
31
Median 3Y
-2.9
Median 5Y
-2.8
Industry
12.5
vs History
vs Industry
49
Median 3Y
1
Median 5Y
0.8
Industry
10.5
vs History
vs Industry
41
Median 3Y
-2.5
Median 5Y
0.7
Industry
12.6
vs History
39
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4

Multiples Across Competitors

SSL Competitors Multiples
SS Lazio SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
SS Lazio SpA
MIL:SSL
83.3m EUR 0.6 -4.9 8 -3.4
US
Netflix Inc
NASDAQ:NFLX
392.9B USD 9.1 37.8 13.8 31.5
US
Walt Disney Co
NYSE:DIS
207.2B USD 2.2 16.8 12.4 17.1
LU
Spotify Technology SA
NYSE:SPOT
119B USD 6 72.5 44.3 46.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
72.2B USD 1.9 149 5.1 58
NL
Universal Music Group NV
AEX:UMG
40.4B EUR 2.7 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
42.1B USD 9.7 184.4 31 44.3
US
Live Nation Entertainment Inc
NYSE:LYV
33.5B USD 1.4 104 17.1 25.2
CN
Tencent Music Entertainment Group
NYSE:TME
27.2B USD 6 17.7 18.3 18.3
US
Roku Inc
NASDAQ:ROKU
16.2B USD 3.6 -587.7 -174.5 -125.8
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.3 14.9 21
P/E Multiple
Earnings Growth PEG
IT
SS Lazio SpA
MIL:SSL
Average P/E: 70.3
Negative Multiple: -4.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
37.8
25%
1.5
US
Walt Disney Co
NYSE:DIS
16.8
6%
2.8
LU
Spotify Technology SA
NYSE:SPOT
72.5
42%
1.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
149
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7.2
2%
3.6
US
TKO Group Holdings Inc
NYSE:TKO
184.4
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
104
7%
14.9
CN
Tencent Music Entertainment Group
NYSE:TME
17.7
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -587.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
43.3
40%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
SS Lazio SpA
MIL:SSL
Average EV/EBITDA: 17.4
8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.8
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.4
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.3
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
31
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.1
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.3
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -174.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.9
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
SS Lazio SpA
MIL:SSL
Average EV/EBIT: 30.1
Negative Multiple: -3.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
31.5
25%
1.3
US
Walt Disney Co
NYSE:DIS
17.1
17%
1
LU
Spotify Technology SA
NYSE:SPOT
46.8
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
58
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
44.3
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.2
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
18.3
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -125.8 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21
18%
1.2