Bilibili Inc banner

Bilibili Inc
NASDAQ:BILI

Watchlist Manager
Bilibili Inc Logo
Bilibili Inc
NASDAQ:BILI
Watchlist
Price: 21.55 USD 0.42%
Market Cap: $8.8B

EV/FCFF

10.9
Current
7%
More Expensive
vs 3-y average of 10.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
10.9
=
Enterprise Value
$7.1B
/
Free Cash Flow to Firm
¥4.3B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
10.9
=
Enterprise Value
$7.1B
/
Free Cash Flow to Firm
¥4.3B

Valuation Scenarios

Bilibili Inc is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (10.2), the stock would be worth $20.07 (7% downside from current price).

Statistics
Positive Scenarios
2/3
Maximum Downside
-7%
Maximum Upside
+197%
Average Upside
118%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 10.9 $21.55
0%
3-Year Average 10.2 $20.07
-7%
Industry Average 32.5 $64.05
+197%
Country Average 28.8 $56.77
+163%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
CN
Bilibili Inc
NASDAQ:BILI
8.9B USD 10.9 51.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 26.4 34.2
CN
NetEase Inc
NASDAQ:NTES
73.1B USD 7.3 15.2
JP
Nintendo Co Ltd
TSE:7974
8.9T JPY 49.9 22.3
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 21.4 74.5
SG
Sea Ltd
NYSE:SE
45.5B USD 8.3 29.1
US
Roblox Corp
NYSE:RBLX
39.9B USD 28 -37.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.9B USD 82 -10.1
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
130.6B CNY 17.2 34.7
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 44.8 29.8
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 7.6 22.7
P/E Multiple
Earnings Growth PEG
CN
Bilibili Inc
NASDAQ:BILI
Average P/E: 34.9
51.2
53%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
15.2
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
22.3
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.5
32%
2.3
SG
Sea Ltd
NYSE:SE
29.1
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
34.7
104%
0.3
JP
Konami Holdings Corp
TSE:9766
29.8
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.7
18%
1.3

Market Distribution

Lower than 78% of companies in China
Percentile
22st
Based on 4 731 companies
22st percentile
10.9
Low
0 — 14.5
Typical Range
14.5 — 57
High
57 —
Distribution Statistics
China
Min 0
30th Percentile 14.5
Median 28.8
70th Percentile 57
Max 307 555.7

Bilibili Inc
Glance View

Bilibili Inc. began as a niche haven for anime enthusiasts in China and has since evolved into a multifaceted online entertainment giant. Known as "B Station" by its users, Bilibili carved out a unique space by blending elements of video sharing, live streaming, and online gaming, all while fostering a highly interactive community. The company's journey is a testament to its adaptive business model that capitalizes on user-generated content. It’s a platform where fans not only consume entertainment but actively contribute to it, transforming passive viewership into an engaging, participatory experience. The company's strength lies in its vibrant community, which vigorously interacts through "bullet comments" that fly across the screen, fostering a communal watching experience. Financially, Bilibili has successfully leveraged multiple revenue streams to ensure its sustainability and growth. A significant portion of its revenue comes from mobile gaming, as it partners with game developers and distributes a curated selection of games that appeal to its young, tech-savvy user base. The company also generates income through premium memberships, live broadcasting services, and advertising. These services are tailored to both users and content creators, creating a synergistic ecosystem that retains and monetizes its audience. By balancing user engagement with diverse monetization strategies, Bilibili has forged its path as a dominant force in China's digital entertainment landscape.

BILI Intrinsic Value
33.48 USD
Undervaluation 36%
Intrinsic Value
Price $21.55
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett