Exlservice Holdings Inc
NASDAQ:EXLS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (17.7), the stock would be worth $42.55 (34% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.2 | $31.8 |
0%
|
| 3-Year Average | 17.7 | $42.55 |
+34%
|
| 5-Year Average | 19.1 | $45.88 |
+44%
|
| Industry Average | 19.4 | $46.47 |
+46%
|
| Country Average | 14.4 | $34.46 |
+8%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$4.8B
|
/ |
Jan 2026
$373m
|
= |
|
|
$4.8B
|
/ |
Dec 2026
$508.1m
|
= |
|
|
$4.8B
|
/ |
Dec 2027
$562.9m
|
= |
|
|
$4.8B
|
/ |
Dec 2028
$615.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Exlservice Holdings Inc
NASDAQ:EXLS
|
5B USD | 13.2 | 19.8 | |
| US |
|
Visa Inc
NYSE:V
|
599B USD | 20.7 | 29.1 | |
| US |
|
Mastercard Inc
NYSE:MA
|
461.9B USD | 22.8 | 30.9 | |
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
81.6B USD | 13.4 | 19.3 | |
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
47.3B USD | 6.4 | 9.1 | |
| NL |
|
Adyen NV
AEX:ADYEN
|
30.6B EUR | 16.1 | 28.8 | |
| US |
|
Fiserv Inc
NASDAQ:FISV
|
34.3B USD | 6.9 | 9.8 | |
| US |
|
Paychex Inc
NASDAQ:PAYX
|
33.4B USD | 12.4 | 20.4 | |
| ES |
|
Amadeus IT Group SA
MAD:AMS
|
22.7B EUR | 9.7 | 17.3 | |
| US |
|
Fidelity National Information Services Inc
NYSE:FIS
|
24.8B USD | 9.8 | 65 | |
| US |
F
|
Fleetcor Technologies Inc
NYSE:CPAY
|
23.1B USD | 12.2 | 21.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Exlservice Holdings Inc
Glance View
ExlService Holdings Inc. stands as a testament to the evolving landscape of business process solutions and analytics, having carved a significant niche in helping organizations optimize their operations and enhance strategic decision-making. Founded in 1999 and headquartered in New York, EXL ventured into the realm of business process outsourcing and quickly expanded its portfolio to include advanced analytics and digital transformation services. This pivot has enabled the company to become a trusted partner for its diverse clientele, offering tailored solutions in insurance, healthcare, travel, transportation, banking, and financial services, among other sectors. By leveraging a combination of deep industry knowledge and sophisticated technology, EXL assists businesses in driving efficiency and unlocking new growth opportunities. At the core of EXL's business model is a strong emphasis on creating client value through data-driven insights and process innovation. The company generates revenue primarily through contracts with organizations that seek to streamline their operations and enhance competitiveness in the marketplace. EXL's robust analytical capabilities empower businesses to predict market trends, sharpen operational processes, and improve customer engagement strategies. This results in cost savings and enhanced efficiency for clients. By focusing on building longstanding relationships and delivering pragmatic results, EXL has solidified its presence in the ever-competitive business services industry, consistently demonstrating its commitment to excellence and adaptability.
