Exlservice Holdings Inc
NASDAQ:EXLS

Watchlist Manager
Exlservice Holdings Inc Logo
Exlservice Holdings Inc
NASDAQ:EXLS
Watchlist
Price: 42.49 USD 0.47% Market Closed
Market Cap: 6.9B USD

Relative Value

The Relative Value of one EXLS stock under the Base Case scenario is 57.27 USD. Compared to the current market price of 42.49 USD, Exlservice Holdings Inc is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXLS Relative Value
Base Case
57.27 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
29
Median 3Y
3.7
Median 5Y
3.6
Industry
2.5
Forward
3.3
vs History
57
vs Industry
16
Median 3Y
34.1
Median 5Y
33.6
Industry
23.1
Forward
22.2
vs History
61
vs Industry
21
Median 3Y
27.2
Median 5Y
25.3
Industry
17.4
vs History
52
vs Industry
24
Median 3Y
37.8
Median 5Y
37.8
Industry
21.7
vs History
36
vs Industry
13
Median 3Y
6.9
Median 5Y
6.2
Industry
3
vs History
42
vs Industry
28
Median 3Y
3.6
Median 5Y
3.5
Industry
2.5
Forward
3.3
vs History
42
vs Industry
21
Median 3Y
9.9
Median 5Y
9.3
Industry
5
vs History
39
vs Industry
19
Median 3Y
20.8
Median 5Y
19.1
Industry
12.7
Forward
15.1
vs History
52
vs Industry
18
Median 3Y
25.8
Median 5Y
24.9
Industry
16.4
Forward
16.9
vs History
60
vs Industry
20
Median 3Y
27.2
Median 5Y
25.1
Industry
15.8
vs History
65
vs Industry
17
Median 3Y
35
Median 5Y
31.6
Industry
19
vs History
26
vs Industry
17
Median 3Y
4.8
Median 5Y
4.5
Industry
2.5

Multiples Across Competitors

EXLS Competitors Multiples
Exlservice Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Exlservice Holdings Inc
NASDAQ:EXLS
6.9B USD 3.6 32 20.4 24.5
US
Visa Inc
NYSE:V
745.7B USD 19.8 38 28.6 29.9
US
Mastercard Inc
NYSE:MA
505.6B USD 17.4 38.5 28.7 30.3
US
Automatic Data Processing Inc
NASDAQ:ADP
122.8B USD 6.1 30.7 21.1 23.4
US
Fiserv Inc
NYSE:FI
93B USD 4.5 28.7 13 19.6
US
PayPal Holdings Inc
NASDAQ:PYPL
72.3B USD 2.3 15.9 10.4 12.1
NL
Adyen NV
AEX:ADYEN
49.3B EUR 21.8 53.1 39.5 44.1
US
Paychex Inc
NASDAQ:PAYX
51.7B USD 9.3 31.2 21.5 23.4
US
Fidelity National Information Services Inc
NYSE:FIS
42.5B USD 4.2 52.9 14.5 29.3
ES
Amadeus IT Group SA
MAD:AMS
31.4B EUR 5 24.2 13.3 18.5
US
Broadridge Financial Solutions Inc
NYSE:BR
27.8B USD 4.1 35.3 21.3 27.3