Exlservice Holdings Inc
NASDAQ:EXLS

Watchlist Manager
Exlservice Holdings Inc Logo
Exlservice Holdings Inc
NASDAQ:EXLS
Watchlist
Price: 41.52 USD -0.29% Market Closed
Market Cap: 6.6B USD

Relative Value

The Relative Value of one EXLS stock under the Base Case scenario is 56.06 USD. Compared to the current market price of 41.52 USD, Exlservice Holdings Inc is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXLS Relative Value
Base Case
56.06 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
29
Median 3Y
3.5
Median 5Y
3.6
Industry
2.4
Forward
3.1
vs History
85
vs Industry
16
Median 3Y
30
Median 5Y
33.2
Industry
22.5
Forward
21.3
vs History
79
vs Industry
21
Median 3Y
26.4
Median 5Y
25.3
Industry
16.2
vs History
76
vs Industry
24
Median 3Y
37.7
Median 5Y
38.4
Industry
20.8
vs History
31
vs Industry
13
Median 3Y
6.8
Median 5Y
6.4
Industry
3
vs History
61
vs Industry
28
Median 3Y
3.4
Median 5Y
3.5
Industry
2.4
Forward
3.1
vs History
63
vs Industry
21
Median 3Y
9.3
Median 5Y
9.3
Industry
4.9
vs History
63
vs Industry
19
Median 3Y
19.2
Median 5Y
19.1
Industry
12.3
Forward
14.3
vs History
77
vs Industry
18
Median 3Y
23.3
Median 5Y
24.9
Industry
15.8
Forward
15.9
vs History
79
vs Industry
20
Median 3Y
26.1
Median 5Y
25.1
Industry
14.8
vs History
79
vs Industry
17
Median 3Y
32.5
Median 5Y
31.6
Industry
17.4
vs History
31
vs Industry
17
Median 3Y
4.9
Median 5Y
4.6
Industry
2.4

Multiples Across Competitors

EXLS Competitors Multiples
Exlservice Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Exlservice Holdings Inc
NASDAQ:EXLS
6.6B USD 3.3 27.3 17.9 21.4
US
Visa Inc
NYSE:V
666B USD 16.7 33.5 24 25.1
US
Mastercard Inc
NYSE:MA
512.2B USD 16.3 35.9 26.4 28
US
Automatic Data Processing Inc
NASDAQ:ADP
107.3B USD 5.1 25.9 17.9 19.8
US
PayPal Holdings Inc
NASDAQ:PYPL
57.2B USD 1.7 11.6 7.9 9.2
NL
Adyen NV
AEX:ADYEN
43.3B EUR 17.6 43.4 27.9 31.1
US
Paychex Inc
NASDAQ:PAYX
41.5B USD 7.2 25.7 16.9 18.9
US
Fidelity National Information Services Inc
NYSE:FIS
34.6B USD 3.3 227.4 12.2 25
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
ES
Amadeus IT Group SA
MAD:AMS
27.1B EUR 4.2 20 12.2 15.5
US
Broadridge Financial Solutions Inc
NYSE:BR
26.8B USD 3.8 28.9 18.6 23.5