K

K Wave Media Ltd
NASDAQ:KWM

Watchlist Manager
K Wave Media Ltd
NASDAQ:KWM
Watchlist
Price: 0.855 USD 4.65%
Market Cap: $54.4m

Relative Value

There is not enough data to reliably calculate the relative value of KWM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KWM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

KWM Competitors Multiples
K Wave Media Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
K Wave Media Ltd
NASDAQ:KWM
54.4m USD 0 -66.4 -26.7 -26.7
US
Netflix Inc
NASDAQ:NFLX
386.9B USD 8.5 34.8 12.8 29
US
Walt Disney Co
NYSE:DIS
192.4B USD 2 15.6 11.6 16.1
LU
Spotify Technology SA
NYSE:SPOT
105B USD 5.3 63.4 32.9 34.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.7B USD 1.8 141.5 5 56
NL
Universal Music Group NV
AEX:UMG
37.9B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39.5B USD 9.1 172.7 29.2 41.8
US
Live Nation Entertainment Inc
NYSE:LYV
33.8B USD 1.4 105.2 17.3 25.5
CN
Tencent Music Entertainment Group
NYSE:TME
25.5B USD 5.6 16.5 118.1 118.1
FR
Bollore SE
PAR:BOL
13.5B EUR 8.7 -7.9 -12.9 -12.3
US
Warner Music Group Corp
NASDAQ:WMG
15.7B USD 2.3 43.4 15 21
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
K
K Wave Media Ltd
NASDAQ:KWM
Average EV/EBITDA: 27.8
Negative Multiple: -26.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
12.8
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.6
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
32.9
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.2
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.3
18%
1
CN
Tencent Music Entertainment Group
NYSE:TME
118.1
22%
5.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.9 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
K
K Wave Media Ltd
NASDAQ:KWM
Average EV/EBIT: 38.9
Negative Multiple: -26.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29
20%
1.5
US
Walt Disney Co
NYSE:DIS
16.1
17%
0.9
LU
Spotify Technology SA
NYSE:SPOT
34.7
41%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
56
59%
0.9
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.8
35%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.5
13%
2
CN
Tencent Music Entertainment Group
NYSE:TME
118.1
23%
5.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.3 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21
18%
1.2