Motorsport Games Inc
NASDAQ:MSGM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (28.5), the stock would be worth $12.3 (170% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.5 | $4.56 |
0%
|
| Industry Average | 28.5 | $12.3 |
+170%
|
| Country Average | 21.9 | $9.45 |
+107%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Motorsport Games Inc
NASDAQ:MSGM
|
26.3m USD | 10.5 | 3.8 | |
| US |
A
|
Activision Blizzard Inc
LSE:0H8X
|
74.1B USD | 30.3 | 34.2 | |
| CN |
|
NetEase Inc
NASDAQ:NTES
|
72B USD | 11.6 | 14.6 | |
| JP |
|
Nintendo Co Ltd
TSE:7974
|
9.2T JPY | 69.2 | 23 | |
| US |
|
Electronic Arts Inc
NASDAQ:EA
|
50.6B USD | 22.4 | 74.4 | |
| SG |
|
Sea Ltd
NYSE:SE
|
46.9B USD | 9.6 | 29 | |
| US |
|
Roblox Corp
NYSE:RBLX
|
39.7B USD | 29.6 | -36.5 | |
| US |
|
Take-Two Interactive Software Inc
NASDAQ:TTWO
|
39.4B USD | -349.3 | -9.9 | |
| CN |
Z
|
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
|
128.1B CNY | 23.2 | 34 | |
| JP |
|
Konami Holdings Corp
TSE:9766
|
2.7T JPY | 110.6 | 31.2 | |
| JP |
N
|
Nexon Co Ltd
TSE:3659
|
2.1T JPY | 13.5 | 23 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Motorsport Games Inc
Glance View
Motorsport Games, Inc. engages in developing, publishing and provides esports ecosystem of official motorsport racing series throughout the world. The company is headquartered in Miami, Florida and currently employs 188 full-time employees. The company went IPO on 2021-01-13. The firm provides multi-platform racing video games for game console, personal computer (PC) and mobile platforms through retail and digital channels. The firm is a provider of official video games for NASCAR, INDYCAR, Le Mans and BTCC. The Company’s segments include Gaming segment and Esports segment. Gaming segment is engaged in the development and publishing of interactive racing video games, entertainment content and services. Esports segment provides esports tournaments, competitions and events for its licensed racing games as well as on behalf of third-party video game racing series and other video game publishers. The firm is a video game developer and publisher of other racing games including, rFactor 2 simulation platform and KartKraft, the PC kart racing simulator.
