NIP Group Inc
NASDAQ:NIPG

Watchlist Manager
NIP Group Inc Logo
NIP Group Inc
NASDAQ:NIPG
Watchlist
Price: 1.1 USD -0.45% Market Closed
Market Cap: 129.5m USD

Relative Value

The Relative Value of one NIPG stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.1 USD, NIP Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NIPG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
89
vs Industry
Median 3Y
2.8
Median 5Y
2.8
Industry
1.5
Forward
1.4
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-4.8
Industry
17
Forward
-3.6
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-13.8
Industry
11
vs History
vs Industry
Median 3Y
-19.2
Median 5Y
-19.2
Industry
15.3
vs History
31
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.7
vs History
89
vs Industry
Median 3Y
3
Median 5Y
3
Industry
1.6
Forward
1.5
vs History
89
vs Industry
Median 3Y
84
Median 5Y
84
Industry
3.5
vs History
vs Industry
Median 3Y
-21.1
Median 5Y
-21.1
Industry
8.7
Forward
-18.9
vs History
vs Industry
Median 3Y
-14.8
Median 5Y
-14.8
Industry
12.5
Forward
-7.4
vs History
vs Industry
Median 3Y
-14.8
Median 5Y
-14.8
Industry
10.5
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-13.2
Industry
12.6
vs History
31
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4

Multiples Across Competitors

NIPG Competitors Multiples
NIP Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
NIP Group Inc
NASDAQ:NIPG
129.5m USD 1.5 -2.6 -12.3 -8.6
US
Netflix Inc
NASDAQ:NFLX
400B USD 9.2 38.3 14.1 32
US
Walt Disney Co
NYSE:DIS
202.6B USD 2.1 16.3 12.1 16.8
LU
Spotify Technology SA
NYSE:SPOT
119.8B USD 6 72.7 45 47.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.8B USD 1.8 141.8 5 56.1
NL
Universal Music Group NV
AEX:UMG
40.5B EUR 2.7 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
41.6B USD 9.6 182 30.7 43.9
US
Live Nation Entertainment Inc
NYSE:LYV
32.8B USD 1.3 101.7 16.7 24.6
CN
Tencent Music Entertainment Group
NYSE:TME
27.4B USD 6.1 17.9 18.6 18.6
US
Roku Inc
NASDAQ:ROKU
16.1B USD 3.5 -581.2 -172.6 -124.4
US
Warner Music Group Corp
NASDAQ:WMG
15.3B USD 2.3 42.5 14.7 20.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
NIP Group Inc
NASDAQ:NIPG
Average EV/EBITDA: 18.4
Negative Multiple: -12.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
45
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
30.7
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.7
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.6
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -172.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.7
14%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
NIP Group Inc
NASDAQ:NIPG
Average EV/EBIT: 29.8
Negative Multiple: -8.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
32
25%
1.3
US
Walt Disney Co
NYSE:DIS
16.8
17%
1
LU
Spotify Technology SA
NYSE:SPOT
47.4
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.1
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
43.9
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.6
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
18.6
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -124.4 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.7
18%
1.1