First Time Loading...

Outbrain Inc
NASDAQ:OB

Watchlist Manager
Outbrain Inc Logo
Outbrain Inc
NASDAQ:OB
Watchlist
Price: 4.05 USD -2.64% Market Closed
Updated: May 1, 2024

Relative Value

The Relative Value of one OB stock under the Base Case scenario is 10.57 USD. Compared to the current market price of 4.05 USD, Outbrain Inc is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OB Relative Value
Base Case
10.57 USD
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
89
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.2
vs History
25
vs Industry
24
Median 3Y
-7
Median 5Y
-7
Industry
18.8
Forward
-57.8
vs History
25
vs Industry
26
Median 3Y
12
Median 5Y
12
Industry
11.6
vs History
vs Industry
27
Median 3Y
-1.8
Median 5Y
-1.8
Industry
15.9
vs History
80
vs Industry
60
Median 3Y
1.2
Median 5Y
1.2
Industry
1.8
vs History
62
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
Forward
0.2
vs History
62
vs Industry
74
Median 3Y
1
Median 5Y
1
Industry
3.5
vs History
37
vs Industry
22
Median 3Y
11.2
Median 5Y
11.2
Industry
9.2
Forward
4.7
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-7.9
Industry
13.1
Forward
10.9
vs History
25
vs Industry
31
Median 3Y
8.2
Median 5Y
8.2
Industry
10.7
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-5.7
Industry
13.3
vs History
80
vs Industry
74
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

OB Competitors Multiples
Outbrain Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Outbrain Inc
NASDAQ:OB
201.4m USD 0.2 19.7 12.8 -17.8
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.7 27.8 19.5 22.2
US
Meta Platforms Inc
NASDAQ:META
1.1T USD 7.8 24.3 15.9 19.3
CN
Tencent Holdings Ltd
HKEX:700
3.3T HKD 5 26.6 18.9 18.9
CN
Baidu Inc
NASDAQ:BIDU
36.7B USD 2 13.6 3.2 6.4
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 44.7 16.6 31.8
CN
Kuaishou Technology
HKEX:1024
242.6B HKD 2 35.1 32.7 32.7
US
Pinterest Inc
NYSE:PINS
27B USD 8.8 -759.2 1 079.8 20 369.5
US
Snap Inc
NYSE:SNAP
26.1B USD 5.4 -20.1 -23.6 -20.4
KR
Naver Corp
KRX:035420
27.8T KRW 2.9 27.7 12.6 17.6
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.6 23.5 9.3 17.8
P/E Multiple
Earnings Growth
US
Outbrain Inc
NASDAQ:OB
Average P/E: 27
19.7
103%
US
Alphabet Inc
NASDAQ:GOOGL
27.8
55%
US
Meta Platforms Inc
NASDAQ:META
24.3
76%
CN
Tencent Holdings Ltd
HKEX:700
26.6
103%
CN
Baidu Inc
NASDAQ:BIDU
13.6
76%
JP
L
LY Corp
XMUN:YOJ
44.7
-12%
CN
Kuaishou Technology
HKEX:1024
35.1
270%
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -759.2 N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.1 N/A
KR
Naver Corp
KRX:035420
27.7
75%
JP
Z Holdings Corp
TSE:4689
23.5
-12%
EV/EBITDA Multiple
EBITDA Growth
US
Outbrain Inc
NASDAQ:OB
Average EV/EBITDA: 122.1
12.8
373%
US
Alphabet Inc
NASDAQ:GOOGL
19.5
79%
US
Meta Platforms Inc
NASDAQ:META
15.9
102%
CN
Tencent Holdings Ltd
HKEX:700
18.9
102%
CN
Baidu Inc
NASDAQ:BIDU
3.2
2%
JP
L
LY Corp
XMUN:YOJ
16.6
54%
CN
Kuaishou Technology
HKEX:1024
32.7
544%
US
Pinterest Inc
NYSE:PINS
1 079.8
7 200%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -23.6 N/A
KR
Naver Corp
KRX:035420
12.6
50%
JP
Z Holdings Corp
TSE:4689
9.3
54%
EV/EBIT Multiple
EBIT Growth
US
Outbrain Inc
NASDAQ:OB
Average EV/EBIT: 2 281.8
Negative Multiple: -17.8
N/A
US
Alphabet Inc
NASDAQ:GOOGL
22.2
49%
US
Meta Platforms Inc
NASDAQ:META
19.3
73%
CN
Tencent Holdings Ltd
HKEX:700
18.9
68%
CN
Baidu Inc
NASDAQ:BIDU
6.4
57%
JP
L
LY Corp
XMUN:YOJ
31.8
N/A
CN
Kuaishou Technology
HKEX:1024
32.7
355%
US
Pinterest Inc
NYSE:PINS
20 369.5
68 123%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.4 N/A
KR
Naver Corp
KRX:035420
17.6
50%
JP
Z Holdings Corp
TSE:4689
17.8
N/A

See Also

Discover More