Opal Fuels Inc
NASDAQ:OPAL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (31), the stock would be worth $0.5 (80% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 155.1 | $2.48 |
0%
|
| 3-Year Average | 31 | $0.5 |
-80%
|
| 5-Year Average | 62.9 | $1.01 |
-59%
|
| Industry Average | 12.1 | $0.19 |
-92%
|
| Country Average | 19.6 | $0.31 |
-87%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$739.2m
|
/ |
Jan 2026
$4.8m
|
= |
|
|
$739.2m
|
/ |
Dec 2026
$55.5m
|
= |
|
|
$739.2m
|
/ |
Dec 2027
$70m
|
= |
|
|
$739.2m
|
/ |
Dec 2028
$102.1m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
O
|
Opal Fuels Inc
NASDAQ:OPAL
|
430m USD | 155.1 | 100.4 | |
| JP |
|
Fuji Oil Co Ltd
F:ACK
|
77.2T EUR | -1 507 979.7 | -1 805 607.9 | |
| IN |
|
Reliance Industries Ltd
NSE:RELIANCE
|
18.4T INR | 15.2 | 22.2 | |
| US |
|
Valero Energy Corp
NYSE:VLO
|
70.1B USD | 17.1 | 30 | |
| US |
|
Marathon Petroleum Corp
NYSE:MPC
|
65.5B USD | 11.2 | 16.2 | |
| US |
|
Phillips 66
NYSE:PSX
|
64.4B USD | 18.9 | 14.7 | |
| PL |
|
Polski Koncern Naftowy Orlen SA
WSE:PKN
|
148.6B PLN | 5.9 | 13.4 | |
| PL |
O
|
Orlen SA
PSE:PKN
|
844.9B CZK | 5.9 | 13.4 | |
| FI |
|
Neste Oyj
OMXH:NESTE
|
19.2B EUR | 47.2 | 135.4 | |
| JP |
|
ENEOS Holdings Inc
TSE:5020
|
3.5T JPY | 66.5 | 19.2 | |
| IN |
|
Indian Oil Corporation Ltd
NSE:IOC
|
2T INR | 4.8 | 5.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Opal Fuels Inc
Glance View
Opal Fuels Inc is a US-based company operating in Oil, Gas & Consumable Fuels industry. The company is headquartered in White Plains, New York. The company went IPO on 2021-03-25. OPAL Fuels Inc. (OPAL Fuels) is a renewable energy company. The firm specializes in capturing and converting biogas for the production of renewable natural gas (RNG) for use as a vehicle fuel for heavy and medium-duty trucking fleets, and the generation of renewable power for sale to utilities. OPAL Fuels also designs, develops, constructs, operates and services fueling stations for trucking fleets across the country that use natural gas to displace diesel as their transportation fuel. The firm's biogas conversion projects use landfill gas and dairy manure as the source of the biogas. In addition, the Company is also focused on implementing, designing, developing and constructing services for hydrogen fueling stations. OPAL Fuels owns and operates approximately 24 biogas projects, five of which are RNG projects and 19 of which are renewable power projects. In addition, the Company has seven RNG projects under construction.
