C

Courtside Group Inc
NASDAQ:PODC

Watchlist Manager
Courtside Group Inc
NASDAQ:PODC
Watchlist
Price: 2.27 USD 7.08%
Market Cap: 56.5m USD

Relative Value

The Relative Value of one PODC stock under the Base Case scenario is 2.73 USD. Compared to the current market price of 2.27 USD, Courtside Group Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PODC Relative Value
Base Case
2.73 USD
Undervaluation 17%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
64
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
Forward
1.1
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.1
Industry
18.3
Forward
-9.5
vs History
vs Industry
Median 3Y
9.2
Median 5Y
9.2
Industry
11.4
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-10.4
Industry
16
vs History
16
vs Industry
28
Median 3Y
2.9
Median 5Y
2.9
Industry
1.8
vs History
50
vs Industry
60
Median 3Y
1.1
Median 5Y
1.1
Industry
1.6
Forward
1.1
vs History
16
vs Industry
20
Median 3Y
8.8
Median 5Y
8.8
Industry
3.5
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-11.5
Industry
9
Forward
-81.6
vs History
vs Industry
Median 3Y
-9
Median 5Y
-9
Industry
12.8
Forward
-9.8
vs History
vs Industry
Median 3Y
9
Median 5Y
9
Industry
10.9
vs History
vs Industry
Median 3Y
10.3
Median 5Y
10.3
Industry
13.5
vs History
12
vs Industry
30
Median 3Y
2.2
Median 5Y
2.2
Industry
1.5

Multiples Across Competitors

PODC Competitors Multiples
Courtside Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Courtside Group Inc
NASDAQ:PODC
56.4m USD 1.1 -10 -12.9 -9.6
US
Netflix Inc
NASDAQ:NFLX
551.1B USD 13.7 59.4 20.7 50
US
Walt Disney Co
NYSE:DIS
221.6B USD 2.4 24.9 13.4 18.4
LU
Spotify Technology SA
NYSE:SPOT
148.1B USD 7.8 108.3 65.2 69.7
NL
Universal Music Group NV
AEX:UMG
49.3B EUR 4.2 23.6 23.3 28.7
US
TKO Group Holdings Inc
NYSE:TKO
34B USD 25.4 201 97.7 129.3
US
Live Nation Entertainment Inc
NYSE:LYV
33.3B USD 1.5 48 17.8 25.9
CN
Tencent Music Entertainment Group
NYSE:TME
31.4B USD 7.8 23.7 25.8 25.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
28.4B USD 0.7 -2.6 2.9 72.9
FR
Bollore SE
PAR:BOL
15.1B EUR 4.8 8.3 11.4 -32.7
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.5 35 16.2 22.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
Courtside Group Inc
NASDAQ:PODC
Average EV/EBITDA: 29.4
Negative Multiple: -12.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
20.7
-9%
N/A
US
Walt Disney Co
NYSE:DIS
13.4
12%
1.1
LU
Spotify Technology SA
NYSE:SPOT
65.2
41%
1.6
NL
Universal Music Group NV
AEX:UMG
23.3
17%
1.4
US
TKO Group Holdings Inc
NYSE:TKO
97.7
60%
1.6
US
Live Nation Entertainment Inc
NYSE:LYV
17.8
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
25.8
20%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
2.9
-24%
N/A
FR
Bollore SE
PAR:BOL
11.4
-22%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
16.2
9%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
Courtside Group Inc
NASDAQ:PODC
Average EV/EBIT: 49.3
Negative Multiple: -9.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
50
22%
2.3
US
Walt Disney Co
NYSE:DIS
18.4
19%
1
LU
Spotify Technology SA
NYSE:SPOT
69.7
42%
1.7
NL
Universal Music Group NV
AEX:UMG
28.7
18%
1.6
US
TKO Group Holdings Inc
NYSE:TKO
129.3
51%
2.5
US
Live Nation Entertainment Inc
NYSE:LYV
25.9
18%
1.4
CN
Tencent Music Entertainment Group
NYSE:TME
25.8
23%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
72.9
51%
1.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -32.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
22.6
11%
2.1