C

Courtside Group Inc
NASDAQ:PODC

Watchlist Manager
Courtside Group Inc
NASDAQ:PODC
Watchlist
Price: 1.87 USD -7.88%
Market Cap: 46.6m USD

Relative Value

The Relative Value of one PODC stock under the Base Case scenario is 2.64 USD. Compared to the current market price of 1.87 USD, Courtside Group Inc is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PODC Relative Value
Base Case
2.64 USD
Undervaluation 29%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
64
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
Forward
0.9
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.6
Industry
18.3
Forward
-7.8
vs History
vs Industry
Median 3Y
10.4
Median 5Y
10.4
Industry
11.2
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-9.9
Industry
15.7
vs History
26
vs Industry
28
Median 3Y
2.9
Median 5Y
2.9
Industry
1.8
vs History
60
vs Industry
60
Median 3Y
1
Median 5Y
1
Industry
1.6
Forward
0.9
vs History
26
vs Industry
20
Median 3Y
8.3
Median 5Y
8.3
Industry
3.5
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-11.4
Industry
9
Forward
-67.1
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-8.8
Industry
12.7
Forward
-8
vs History
vs Industry
Median 3Y
10.3
Median 5Y
10.3
Industry
10.8
vs History
vs Industry
Median 3Y
11.7
Median 5Y
11.7
Industry
13.3
vs History
26
vs Industry
30
Median 3Y
2.1
Median 5Y
2.1
Industry
1.5

Multiples Across Competitors

PODC Competitors Multiples
Courtside Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Courtside Group Inc
NASDAQ:PODC
46.5m USD 0.9 -8.2 -10.6 -7.9
US
Netflix Inc
NASDAQ:NFLX
526.7B USD 13.1 56.8 19.8 47.8
US
Walt Disney Co
NYSE:DIS
216.1B USD 2.3 24.3 13.1 18
LU
Spotify Technology SA
NYSE:SPOT
145.1B USD 7.8 108.2 65.1 69.6
NL
Universal Music Group NV
AEX:UMG
49.2B EUR 4.2 23.6 23.3 28.7
US
TKO Group Holdings Inc
NYSE:TKO
34.6B USD 25.9 204.7 99.5 131.6
US
Live Nation Entertainment Inc
NYSE:LYV
34.5B USD 1.5 49.8 18.4 26.9
CN
Tencent Music Entertainment Group
NYSE:TME
28.5B USD 7.1 21.5 23.2 23.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
26B USD 0.7 -2.4 2.8 69.9
FR
Bollore SE
PAR:BOL
14.8B EUR 4.7 8.1 11 -31.8
US
Warner Music Group Corp
NASDAQ:WMG
13.8B USD 2.2 30.9 14.6 20.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
Courtside Group Inc
NASDAQ:PODC
Average EV/EBIT: 48.5
Negative Multiple: -7.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
47.8
22%
2.2
US
Walt Disney Co
NYSE:DIS
18
19%
0.9
LU
Spotify Technology SA
NYSE:SPOT
69.6
42%
1.7
NL
Universal Music Group NV
AEX:UMG
28.7
18%
1.6
US
TKO Group Holdings Inc
NYSE:TKO
131.6
51%
2.6
US
Live Nation Entertainment Inc
NYSE:LYV
26.9
18%
1.5
CN
Tencent Music Entertainment Group
NYSE:TME
23.2
23%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.9
51%
1.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -31.8 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.4
11%
1.9