Reading International Inc
NASDAQ:RDI

Watchlist Manager
Reading International Inc Logo
Reading International Inc
NASDAQ:RDI
Watchlist
Price: 1.1 USD 0.92%
Market Cap: 42.3m USD

Relative Value

The Relative Value of one RDI stock under the Base Case scenario is 7.31 USD. Compared to the current market price of 1.1 USD, Reading International Inc is Undervalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDI Relative Value
Base Case
7.31 USD
Undervaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
90
Median 3Y
0.3
Median 5Y
0.5
Industry
1.5
Forward
0.2
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2.4
Industry
17.2
Forward
-3
vs History
4
vs Industry
Median 3Y
-5.2
Median 5Y
-6.3
Industry
11.1
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.9
Industry
15.4
vs History
vs Industry
10
Median 3Y
1.9
Median 5Y
1.9
Industry
1.8
vs History
82
vs Industry
54
Median 3Y
1
Median 5Y
1.2
Industry
1.6
Forward
0.9
vs History
71
vs Industry
17
Median 3Y
8.8
Median 5Y
8.8
Industry
3.5
vs History
28
vs Industry
10
Median 3Y
25.2
Median 5Y
-11.2
Industry
8.9
Forward
10.4
vs History
vs Industry
Median 3Y
-13
Median 5Y
-11
Industry
12.7
Forward
-101.3
vs History
4
vs Industry
Median 3Y
-13.9
Median 5Y
-14.2
Industry
10.5
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-11.7
Industry
12.7
vs History
39
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

RDI Competitors Multiples
Reading International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Reading International Inc
NASDAQ:RDI
42.3m USD 0.2 -2.4 25.5 -30.4
US
Netflix Inc
NASDAQ:NFLX
378.3B USD 8.7 36.2 13.3 30.3
US
Walt Disney Co
NYSE:DIS
208.1B USD 2.2 16.8 12.4 17.2
LU
Spotify Technology SA
NYSE:SPOT
113.4B USD 5.7 68.5 42.6 44.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.7B USD 1.9 145.6 5.1 57.2
NL
Universal Music Group NV
AEX:UMG
40.4B EUR 2.7 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
39.7B USD 9.1 173.5 29.3 42
US
Live Nation Entertainment Inc
NYSE:LYV
34.3B USD 1.4 105.2 17.5 25.7
CN
Tencent Music Entertainment Group
NYSE:TME
26.8B USD 5.9 17.3 17.9 17.9
US
Roku Inc
NASDAQ:ROKU
16.7B USD 3.7 -597.8 -180.6 -130.2
US
Warner Music Group Corp
NASDAQ:WMG
16.2B USD 2.4 44.8 15.4 21.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Reading International Inc
NASDAQ:RDI
Average EV/EBIT: 29.5
Negative Multiple: -30.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.3
25%
1.2
US
Walt Disney Co
NYSE:DIS
17.2
17%
1
LU
Spotify Technology SA
NYSE:SPOT
44.9
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.2
57%
1
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.7
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
17.9
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -130.2 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.6
19%
1.1