Reading International Inc
NASDAQ:RDI

Watchlist Manager
Reading International Inc Logo
Reading International Inc
NASDAQ:RDI
Watchlist
Price: 1.31 USD -1.5%
Market Cap: 50.3m USD

Relative Value

The Relative Value of one RDI stock under the Base Case scenario is 7.55 USD. Compared to the current market price of 1.31 USD, Reading International Inc is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDI Relative Value
Base Case
7.55 USD
Undervaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
90
Median 3Y
0.3
Median 5Y
0.5
Industry
1.5
Forward
0.2
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.4
Industry
17.6
Forward
-4.9
vs History
7
vs Industry
Median 3Y
-5.5
Median 5Y
-6.4
Industry
11.1
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.9
Industry
16.2
vs History
vs Industry
10
Median 3Y
2
Median 5Y
1.9
Industry
1.8
vs History
98
vs Industry
54
Median 3Y
1
Median 5Y
1.2
Industry
1.7
Forward
0.8
vs History
74
vs Industry
17
Median 3Y
8.9
Median 5Y
8.8
Industry
3.6
vs History
31
vs Industry
10
Median 3Y
21.4
Median 5Y
-11.9
Industry
8.8
Forward
9
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-11
Industry
12.7
Forward
1 179.9
vs History
7
vs Industry
Median 3Y
-13.9
Median 5Y
-14.9
Industry
10.6
vs History
vs Industry
Median 3Y
-14.1
Median 5Y
-11.3
Industry
12.9
vs History
85
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

RDI Competitors Multiples
Reading International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Reading International Inc
NASDAQ:RDI
50.3m USD 0.2 -2.5 21.3 -28.5
US
Netflix Inc
NASDAQ:NFLX
474.6B USD 10.9 45.5 16.7 37.9
US
Walt Disney Co
NYSE:DIS
205.3B USD 2.2 17.8 12.3 16.9
LU
Spotify Technology SA
NYSE:SPOT
128.2B USD 6.6 78.9 49.1 51.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.9B USD 1.5 74.1 4.2 61.5
NL
Universal Music Group NV
AEX:UMG
41.3B EUR 2.7 7.3 8.7 8.7
US
TKO Group Holdings Inc
NYSE:TKO
35B USD 8.1 152.8 26.1 37.3
US
Live Nation Entertainment Inc
NYSE:LYV
33.3B USD 1.4 103.3 17 25
CN
Tencent Music Entertainment Group
NYSE:TME
33.2B USD 7.8 23.1 24.9 24.9
US
Warner Music Group Corp
NASDAQ:WMG
15.5B USD 2.4 53 15.6 21.9
US
Roku Inc
NASDAQ:ROKU
15.5B USD 3.4 -560.8 -165.6 -119.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Reading International Inc
NASDAQ:RDI
Average EV/EBIT: 31.8
Negative Multiple: -28.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
37.9
24%
1.6
US
Walt Disney Co
NYSE:DIS
16.9
20%
0.8
LU
Spotify Technology SA
NYSE:SPOT
51.8
40%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
61.5
46%
1.3
NL
Universal Music Group NV
AEX:UMG
8.7
17%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
37.3
34%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
25
19%
1.3
CN
Tencent Music Entertainment Group
NYSE:TME
24.9
25%
1
US
Warner Music Group Corp
NASDAQ:WMG
21.9
12%
1.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -119.3 N/A N/A