Remitly Global Inc
NASDAQ:RELY

Watchlist Manager
Remitly Global Inc Logo
Remitly Global Inc
NASDAQ:RELY
Watchlist
Price: 20.96 USD -2.74% Market Closed
Market Cap: 4.3B USD

Relative Value

The Relative Value of one RELY stock under the Base Case scenario is 23.2 USD. Compared to the current market price of 20.96 USD, Remitly Global Inc is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RELY Relative Value
Base Case
23.2 USD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
36
Median 3Y
3.5
Median 5Y
3.6
Industry
2.4
Forward
2.6
vs History
vs Industry
Median 3Y
-31.7
Median 5Y
-34.1
Industry
22.5
Forward
228.3
vs History
12
vs Industry
27
Median 3Y
-25.8
Median 5Y
-29.6
Industry
17
vs History
25
vs Industry
8
Median 3Y
-17.6
Median 5Y
-18.5
Industry
21.4
vs History
46
vs Industry
18
Median 3Y
5.9
Median 5Y
5.9
Industry
2.9
vs History
55
vs Industry
38
Median 3Y
2.8
Median 5Y
3
Industry
2.4
Forward
2.2
vs History
59
vs Industry
46
Median 3Y
4.6
Median 5Y
4.7
Industry
4.9
vs History
0
vs Industry
Median 3Y
-26.5
Median 5Y
-28.4
Industry
12.6
Forward
16.8
vs History
vs Industry
Median 3Y
-25.5
Median 5Y
-28.7
Industry
16.3
Forward
187.8
vs History
12
vs Industry
29
Median 3Y
-19.6
Median 5Y
-21.5
Industry
15.4
vs History
12
vs Industry
27
Median 3Y
-18.5
Median 5Y
-19.8
Industry
18.7
vs History
36
vs Industry
10
Median 3Y
9.1
Median 5Y
9.8
Industry
2.4

Multiples Across Competitors

RELY Competitors Multiples
Remitly Global Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Remitly Global Inc
NASDAQ:RELY
4.3B USD 3.1 -939.8 260.8 -583.4
US
Visa Inc
NYSE:V
779.9B USD 20.7 39.7 29.9 31.3
US
Mastercard Inc
NYSE:MA
529.6B USD 18.2 40.3 30 31.7
US
Automatic Data Processing Inc
NASDAQ:ADP
132.7B USD 6.6 33.2 22.8 25.2
US
Fiserv Inc
NYSE:FI
90.1B USD 4.4 27.8 12.7 19.1
US
PayPal Holdings Inc
NASDAQ:PYPL
69.8B USD 2.2 15.4 10 11.7
NL
Adyen NV
AEX:ADYEN
52.6B EUR 23.4 56.9 42.8 47.8
US
Paychex Inc
NASDAQ:PAYX
57B USD 10.5 32.8 22.6 24.3
US
Fidelity National Information Services Inc
NYSE:FIS
42.2B USD 4.1 52.5 14.4 29.1
ES
Amadeus IT Group SA
MAD:AMS
32.1B EUR 5.2 25.6 14.1 20
US
Broadridge Financial Solutions Inc
NYSE:BR
28.6B USD 4.2 36.3 21.8 28