Rent the Runway Inc
NASDAQ:RENT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.9), the stock would be worth $5.21 (5% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.8 | $4.94 |
0%
|
| 3-Year Average | 1.9 | $5.21 |
+5%
|
| 5-Year Average | 2 | $5.71 |
+16%
|
| Industry Average | 1.7 | $4.64 |
-6%
|
| Country Average | 1.5 | $4.15 |
-16%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Rent the Runway Inc
NASDAQ:RENT
|
165.6m USD | 1.8 | 15.7 | |
| US |
|
Amazon.com Inc
NASDAQ:AMZN
|
2.9T USD | 4.4 | 31.8 | |
| ZA |
N
|
Naspers Ltd
JSE:NPN
|
702.2B ZAR | 0.7 | 7.5 | |
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
313.8B USD | 1.7 | 23.3 | |
| CN |
|
PDD Holdings Inc
NASDAQ:PDD
|
141.6B USD | 5.4 | 9.7 | |
| NL |
|
Prosus NV
AEX:PRX
|
97.7B EUR | 1.7 | 8.5 | |
| UY |
|
MercadoLibre Inc
BMV:MELIN
|
1.6T MXN | 3.1 | 45.4 | |
| AR |
|
Mercadolibre Inc
NASDAQ:MELI
|
93.4B USD | 3.2 | 46.8 | |
| US |
D
|
DoorDash Inc
NASDAQ:DASH
|
76.4B USD | 5.4 | 81.7 | |
| CN |
|
Meituan
HKEX:3690
|
508.8B HKD | 2.5 | -19.3 | |
| CN |
|
JD.Com Inc
HKEX:9618
|
369.8B HKD | 0.6 | 16.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.9 |
| Median | 1.5 |
| 70th Percentile | 2.9 |
| Max | 566 432.7 |
Other Multiples
Rent the Runway Inc
Glance View
Rent the Runway, Inc. provides online ready-to-wear and contemporary designer apparel services. The company is headquartered in Brooklyn, New York and currently employs 958 full-time employees. The company went IPO on 2021-10-27. The firm offers over 19,000 styles by over 780 designer brands that transforms the way women get dressed by letting them wear whatever they want, without having to own it. The firm gives customers ongoing access to its unlimited closet through its subscription offerings to rent a-la-carte through its reserve offering. The company also gives its subscribers and customers the ability to buy its products through its resale offering. Its Closet in the Cloud offers an assortment of items for every occasion, from evening wear and accessories to ready-to-wear, workwear, denim, casual, maternity, outerwear, blouses, knitwear, loungewear, jewelry, handbags, activewear, ski wear, home goods and kidswear. The firm has built a two-sided discovery engine, which connects customers and its differentiated brand partners on a platform built around its brand, data, logistics and technology.
