First Time Loading...
T

Thorne Healthtech Inc
NASDAQ:THRN

Watchlist Manager
Thorne Healthtech Inc
NASDAQ:THRN
Watchlist
Price: 10.19 USD Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one THRN stock under the Base Case scenario is 16.8 USD. Compared to the current market price of 10.19 USD, Thorne Healthtech Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THRN Relative Value
Base Case
16.8 USD
Undervaluation 39%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
24
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1
Forward
1.9
vs History
vs Industry
20
Median 3Y
27
Median 5Y
27
Industry
17.5
Forward
30.7
vs History
vs Industry
13
Median 3Y
25.5
Median 5Y
25.5
Industry
11.3
vs History
vs Industry
3
Median 3Y
-7.3
Median 5Y
-7.3
Industry
16.6
vs History
vs Industry
15
Median 3Y
2.4
Median 5Y
2.4
Industry
1.6
vs History
vs Industry
25
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
Forward
1.9
vs History
vs Industry
38
Median 3Y
2.5
Median 5Y
2.5
Industry
3.8
vs History
vs Industry
10
Median 3Y
27.3
Median 5Y
27.3
Industry
10.3
Forward
17.8
vs History
vs Industry
8
Median 3Y
41.5
Median 5Y
41.5
Industry
13.4
Forward
23.4
vs History
vs Industry
13
Median 3Y
25.9
Median 5Y
25.9
Industry
11.4
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-18.3
Industry
14.4
vs History
vs Industry
21
Median 3Y
2
Median 5Y
2
Industry
1.3

Multiples Across Competitors

THRN Competitors Multiples
Thorne Healthtech Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Thorne Healthtech Inc
NASDAQ:THRN
549.4m USD 2.1 27 28.4 41.5
FR
L'Oreal SA
PAR:OR
233B EUR 5.7 37.7 25 30.5
UK
Unilever PLC
LSE:ULVR
103.3B GBP 2 18.5 197.6 229.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.2T INR 8.4 50.6 34.7 37.7
US
Estee Lauder Companies Inc
NYSE:EL
52.8B USD 3.5 113.2 30.3 53.3
UK
HALEON PLC
LSE:HLN
30.9B GBP 2.7 29.4 13.7 15.4
DE
Beiersdorf AG
XETRA:BEI
31.9B EUR 3.4 43.3 16.3 21.8
JP
Kao Corp
TSE:4452
3T JPY 1.9 67.6 16.5 33.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.8 68.9 40.4 44.3
IN
Dabur India Ltd
NSE:DABUR
901.8B INR 7.4 50.3 38.3 45.5
JP
Shiseido Co Ltd
TSE:4911
1.7T JPY 1.7 77.1 18.8 92.1

See Also

Discover More