Xometry Inc
NASDAQ:XMTR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (18.7), the stock would be worth $-15.44 (132% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -58.6 | $48.37 |
0%
|
| Industry Average | 18.7 | $-15.44 |
-132%
|
| Country Average | 19.6 | $-16.19 |
-133%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$2.3B
|
/ |
Jan 2026
$-44.2m
|
= |
|
|
$2.3B
|
/ |
Dec 2026
$63.2m
|
= |
|
|
$2.3B
|
/ |
Dec 2027
$65.4m
|
= |
|
|
$2.3B
|
/ |
Dec 2028
$130.9m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
X
|
Xometry Inc
NASDAQ:XMTR
|
2.5B USD | -58.6 | -40.2 | |
| US |
|
Amazon.com Inc
NASDAQ:AMZN
|
2.7T USD | 33.5 | 35.3 | |
| ZA |
N
|
Naspers Ltd
JSE:NPN
|
735.9B ZAR | 165 | 7.7 | |
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
325.5B USD | 24.5 | 24.1 | |
| CN |
|
PDD Holdings Inc
NASDAQ:PDD
|
142B USD | 5.9 | 9.8 | |
| NL |
|
Prosus NV
AEX:PRX
|
100.9B EUR | 500 | 8.8 | |
| UY |
|
MercadoLibre Inc
BMV:MELIN
|
1.6T MXN | 28.6 | 46.7 | |
| AR |
|
Mercadolibre Inc
NASDAQ:MELI
|
93.9B USD | 28.8 | 47 | |
| US |
D
|
DoorDash Inc
NASDAQ:DASH
|
79.2B USD | 104.7 | 84.7 | |
| CN |
|
Meituan
HKEX:3690
|
514.9B HKD | -13 | -19.5 | |
| CN |
|
JD.Com Inc
HKEX:9618
|
382.2B HKD | 49.1 | 16.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Xometry Inc
Glance View
Xometry Inc. is a testament to the modern age of manufacturing—a company deeply embedded at the intersection of technology and traditional industry. Founded in 2013, Xometry has reshaped the way small and medium-sized businesses navigate the complex world of custom manufacturing. At its core, Xometry operates as an on-demand manufacturing marketplace, where it deftly connects buyers with suppliers. Its platform intelligently employs AI-driven algorithms to match orders for custom parts with the most appropriate suppliers from a vast network that spans over 5,000 manufacturers. This network taps into various manufacturing processes such as CNC machining, 3D printing, injection molding, and sheet metal fabrication. By doing so, Xometry addresses one of the most significant pain points for businesses—finding reliable manufacturers who can produce parts to precise specifications within time constraints. Xometry generates revenue primarily through transaction fees by facilitating orders between buyers and suppliers. It operates under a business model reminiscent of other successful marketplace endeavors, where it leverages its platform to streamline buying and selling processes, making them more transparent and efficient for all parties involved. Additionally, Xometry has expanded its revenue streams through ancillary services such as financing solutions for suppliers and offering value-added services like professional design assistance and engineering expertise. This robust approach not only makes Xometry a pivotal player in the manufacturing sector but also underscores its adaptability in meeting diverse client needs while simultaneously creating a more efficient and interconnected industrial landscape.