Balaji Telefilms Ltd
NSE:BALAJITELE

Watchlist Manager
Balaji Telefilms Ltd Logo
Balaji Telefilms Ltd
NSE:BALAJITELE
Watchlist
Price: 113.08 INR 1.36% Market Closed
Market Cap: 13.5B INR

Relative Value

The Relative Value of one BALAJITELE stock under the Base Case scenario is hidden INR. Compared to the current market price of 113.08 INR, Balaji Telefilms Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BALAJITELE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
51
Median 3Y
1.2
Median 5Y
1.5
Industry
1.5
vs History
26
vs Industry
14
Median 3Y
14.2
Median 5Y
-4.5
Industry
17.1
vs History
vs Industry
25
Median 3Y
12
Median 5Y
-4.9
Industry
11.1
vs History
vs Industry
15
Median 3Y
-25
Median 5Y
-18.2
Industry
15.6
vs History
6
vs Industry
47
Median 3Y
1.6
Median 5Y
1.3
Industry
1.8
vs History
3
vs Industry
50
Median 3Y
1.2
Median 5Y
1.3
Industry
1.6
vs History
11
vs Industry
30
Median 3Y
6.4
Median 5Y
5.7
Industry
3.6
vs History
vs Industry
5
Median 3Y
13.4
Median 5Y
-5.1
Industry
8.9
vs History
vs Industry
20
Median 3Y
-5.4
Median 5Y
-4.3
Industry
12.7
vs History
vs Industry
25
Median 3Y
11.2
Median 5Y
-4.8
Industry
10.7
vs History
vs Industry
23
Median 3Y
12.3
Median 5Y
-4.7
Industry
12.6
vs History
4
vs Industry
42
Median 3Y
1.4
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

BALAJITELE Competitors Multiples
Balaji Telefilms Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Balaji Telefilms Ltd
NSE:BALAJITELE
13.5B INR 4.8 18.9 -26.1 -22.7
US
Netflix Inc
NASDAQ:NFLX
424.7B USD 9.8 40.7 14.9 34
US
Walt Disney Co
NYSE:DIS
191.8B USD 2 15.5 11.6 16
LU
Spotify Technology SA
NYSE:SPOT
116.3B USD 5.9 71.1 43.8 46.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
64.6B USD 1.7 133.2 4.8 53.7
NL
Universal Music Group NV
AEX:UMG
40B EUR 2.6 7.1 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
39.4B USD 9.1 172.4 29.2 41.7
US
Live Nation Entertainment Inc
NYSE:LYV
32.4B USD 1.3 100.4 16.5 24.3
CN
Tencent Music Entertainment Group
NYSE:TME
28.6B USD 6.4 18.7 19.6 19.6
FR
Bollore SE
PAR:BOL
13B EUR 8.4 -7.7 -12.2 -11.6
US
Warner Music Group Corp
NASDAQ:WMG
14.9B USD 2.2 41.4 14.4 20.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Balaji Telefilms Ltd
NSE:BALAJITELE
Average EV/EBITDA: 18.1
Negative Multiple: -26.1
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14.9
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.6
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
43.8
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.8
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.2
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.5
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19.6
22%
0.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.2 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.4
14%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Balaji Telefilms Ltd
NSE:BALAJITELE
Average EV/EBIT: 29.3
Negative Multiple: -22.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
34
25%
1.4
US
Walt Disney Co
NYSE:DIS
16
17%
0.9
LU
Spotify Technology SA
NYSE:SPOT
46.2
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
53.7
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.7
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.3
14%
1.7
CN
Tencent Music Entertainment Group
NYSE:TME
19.6
23%
0.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.2
18%
1.1