Bodhi Tree Multimedia Ltd
NSE:BTML
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (4.4), the stock would be worth ₹28.72 (345% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1 | ₹6.46 |
0%
|
| 3-Year Average | 4.4 | ₹28.72 |
+345%
|
| 5-Year Average | 2.8 | ₹18.24 |
+182%
|
| Industry Average | 1.9 | ₹12.14 |
+88%
|
| Country Average | 2.3 | ₹14.66 |
+127%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Bodhi Tree Multimedia Ltd
NSE:BTML
|
1.2B INR | 1 | 17.4 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
387.6B USD | 8.9 | 29 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
185.9B USD | 1.2 | 15.2 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
90.9B USD | 22.1 | 28.6 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
66.9B USD | 1 | 92 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
32.7B EUR | 3.3 | 21.3 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
37.3B USD | 2.8 | -675.6 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.1B USD | 2.7 | 157.6 | |
| FR |
|
Bollore SE
PAR:BOL
|
15B EUR | 0.5 | 43.1 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
18.3B USD | 9.7 | 207.2 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
14.6B USD | 2 | 48.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.3 |
| Median | 2.3 |
| 70th Percentile | 4.2 |
| Max | 4 185.7 |
Other Multiples
Bodhi Tree Multimedia Ltd
Glance View
Bodhi Tree Multimedia Ltd. provides localization services for television, film, and digital industry. The company is headquartered in Mumbai, Maharashtra and currently employs 11 full-time employees. The company went IPO on 2020-10-21. Its gamut of activities covers content production for television, films and digital platforms. The firm is engaged in developing and producing daily soaps for television as well as web series for over-the-top (OTT) platforms, in a variety of regional languages such as Hindi, Marathi, Gujarati, Tamil, Kannada, Telugu, Bengali and Bhojpuri. The company also provides more shows and online series in other regional languages. Its business activities operate in three verticals: TV-Hindi GEC (General Entertainment Channels) and regional content in multiple languages. TV-Hindi GEC produces contents for linear broadcast networks like Zee, Sony, Star, Disney, Viacom, Sun and others. Digital Platforms (OTT) produces content for non-linear platforms such as Netflix, Voot, etc. Regional Shows also produce content in regional languages including Tamil, Marathi, Bengali, and Gujarati on both TV and OTT platforms.
