Gateway Distriparks Ltd
NSE:GATEWAY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (13.6), the stock would be worth ₹75.8 (30% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.4 | ₹58.1 |
0%
|
| 3-Year Average | 13.6 | ₹75.8 |
+30%
|
| 5-Year Average | 13.9 | ₹77.21 |
+33%
|
| Industry Average | 25.2 | ₹140.1 |
+141%
|
| Country Average | 23.3 | ₹129.51 |
+123%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
₹33.7B
|
/ |
Jan 2026
₹3.2B
|
= |
|
|
₹33.7B
|
/ |
Mar 2026
₹3.3B
|
= |
|
|
₹33.7B
|
/ |
Mar 2027
₹3.7B
|
= |
|
|
₹33.7B
|
/ |
Mar 2028
₹4.1B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
G
|
Gateway Distriparks Ltd
NSE:GATEWAY
|
29.3B INR | 10.4 | 1 469.1 | |
| US |
|
FedEx Corp
NYSE:FDX
|
92.2B USD | 16.9 | 20.9 | |
| US |
|
United Parcel Service Inc
NYSE:UPS
|
89.3B USD | 13.9 | 16.4 | |
| DK |
|
DSV A/S
CSE:DSV
|
402.1B DKK | 24.4 | 49.3 | |
| DE |
|
Deutsche Post AG
XETRA:DPW
|
53.3B EUR | 8 | 9.9 | |
| CN |
|
S.F. Holding Co Ltd
SZSE:002352
|
184B CNY | 12.3 | 16.6 | |
| US |
|
CH Robinson Worldwide Inc
NASDAQ:CHRW
|
21.6B USD | 27.3 | 37.1 | |
| CN |
|
ZTO Express (Cayman) Inc
HKEX:2057
|
158.8B HKD | 11.5 | 15.4 | |
| US |
|
Expeditors International of Washington Inc
NYSE:EXPD
|
19.9B USD | 17.7 | 24.8 | |
| CN |
|
JD Logistics Inc
HKEX:2618
|
103.8B HKD | 10.6 | 13.6 | |
| KR |
|
Hyundai Glovis Co Ltd
KRX:086280
|
17.7T KRW | 7.9 | 10.2 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 15.7 |
| Median | 23.3 |
| 70th Percentile | 34.7 |
| Max | 48 145.1 |
Other Multiples
Gateway Distriparks Ltd
Glance View
Gateway Distriparks Ltd is a IN-based company operating in Air Freight & Logistics industry. The company is headquartered in Raigad, Maharashtra. The company went IPO on 2022-03-22. Gateway Distriparks Limited is an India-based integrated inter-modal logistics service provider. The firm is engaged in the business of container freight stations / inland container depots at various locations, transportation of cargo by containers on Indian railways network, road transportation of containers / cargo / chilled and frozen products and operating storage facilities at cold stores at various locations in India. The Company’s services include container yards, customs handling, general warehousing, bonded warehousing, cargo stuffing and de-stuffing, first and last-mile connectivity through own fleet of trailers, empty container handling, container repair, customized solutions for customers handling carious cargo and value-added services, such as palletization, sheet wrapping, and others. The Company’s subsidiaries include Gateway Rail Freight Limited, Gateway Distriparks (Kerala) Limited, and Gateway East India Private Limited.
