GFL Ltd
NSE:GFLLIMITED

Watchlist Manager
GFL Ltd Logo
GFL Ltd
NSE:GFLLIMITED
Watchlist
Price: 43.66 INR 8.26% Market Closed
Market Cap: ₹4.8B

Multiples-Based Value

The Multiples-Based Value of one GFLLIMITED stock under the Base Case scenario is hidden INR. Compared to the current market price of 43.66 INR, GFL Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GFLLIMITED Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

GFLLIMITED Competitors Multiples
GFL Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
GFL Ltd
NSE:GFLLIMITED
4.8B INR 132.3 405.3 234.5 237.1
US
Netflix Inc
NASDAQ:NFLX
419.6B USD 9.5 39.2 14.5 32.7
US
Walt Disney Co
NYSE:DIS
178.8B USD 1.9 14.7 11 15.3
LU
Spotify Technology SA
NYSE:SPOT
99.5B USD 4.9 38.4 33.1 34.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.3B USD 1.8 93.9 5.1 73.4
NL
Universal Music Group NV
AEX:UMG
34.5B EUR 2.8 22.5 15.1 18.4
US
Live Nation Entertainment Inc
NYSE:LYV
38.5B USD 1.5 -700.6 20.8 31.6
US
TKO Group Holdings Inc
NYSE:TKO
38.2B USD 8.8 167 27 40.5
FR
Bollore SE
PAR:BOL
13.8B EUR 4.7 39.5 -42 -42
US
Roku Inc
NASDAQ:ROKU
14.9B USD 3.1 167.8 188 -4 873.1
CN
Tencent Music Entertainment Group
NYSE:TME
14.5B USD 3 8.9 8.3 8.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
GFL Ltd
NSE:GFLLIMITED
Average EV/EBITDA: 55.7
234.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14.5
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11
11%
1
LU
Spotify Technology SA
NYSE:SPOT
33.1
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-23%
N/A
NL
Universal Music Group NV
AEX:UMG
15.1
15%
1
US
Live Nation Entertainment Inc
NYSE:LYV
20.8
21%
1
US
TKO Group Holdings Inc
NYSE:TKO
27
22%
1.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -42 N/A N/A
US
Roku Inc
NASDAQ:ROKU
188
149%
1.3
CN
Tencent Music Entertainment Group
NYSE:TME
8.3
25%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
GFL Ltd
NSE:GFLLIMITED
Average EV/EBIT: 54.7
237.1
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
32.7
20%
1.6
US
Walt Disney Co
NYSE:DIS
15.3
16%
1
LU
Spotify Technology SA
NYSE:SPOT
34.7
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.4
11%
6.7
NL
Universal Music Group NV
AEX:UMG
18.4
14%
1.3
US
Live Nation Entertainment Inc
NYSE:LYV
31.6
23%
1.4
US
TKO Group Holdings Inc
NYSE:TKO
40.5
28%
1.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -42 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 873.1 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
8.3
14%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett