Godrej Consumer Products Ltd
NSE:GODREJCP

Watchlist Manager
Godrej Consumer Products Ltd Logo
Godrej Consumer Products Ltd
NSE:GODREJCP
Watchlist
Price: 1 136 INR 1.37% Market Closed
Market Cap: 1.2T INR

Relative Value

The Relative Value of one GODREJCP stock under the Base Case scenario is 867.58 INR. Compared to the current market price of 1 136 INR, Godrej Consumer Products Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GODREJCP Relative Value
Base Case
867.58 INR
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
5
Median 3Y
8.1
Median 5Y
7.8
Industry
1.1
Forward
7.2
vs History
17
vs Industry
5
Median 3Y
58.2
Median 5Y
54.5
Industry
18
Forward
51.5
vs History
65
vs Industry
5
Median 3Y
50.3
Median 5Y
50.5
Industry
11.6
vs History
55
vs Industry
12
Median 3Y
51.6
Median 5Y
85.5
Industry
15.3
vs History
31
vs Industry
4
Median 3Y
9.5
Median 5Y
8.9
Industry
1.6
vs History
46
vs Industry
5
Median 3Y
7.9
Median 5Y
7.8
Industry
1.2
Forward
7.3
vs History
49
vs Industry
9
Median 3Y
15.4
Median 5Y
14.9
Industry
3.9
vs History
36
vs Industry
8
Median 3Y
40.1
Median 5Y
38.6
Industry
10.4
Forward
35.3
vs History
38
vs Industry
10
Median 3Y
43.5
Median 5Y
42.2
Industry
13.3
Forward
38.2
vs History
65
vs Industry
5
Median 3Y
50.2
Median 5Y
50.4
Industry
12.3
vs History
30
vs Industry
6
Median 3Y
63.9
Median 5Y
63.9
Industry
15.3
vs History
38
vs Industry
5
Median 3Y
8.3
Median 5Y
7.9
Industry
1.2

Multiples Across Competitors

GODREJCP Competitors Multiples
Godrej Consumer Products Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 63.8 39.6 43.5
FR
L'Oreal SA
PAR:OR
198.7B EUR 4.5 32.5 18.8 22.9
UK
Unilever PLC
LSE:ULVR
109.3B GBP 2.1 22.5 163.9 191.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.6 50.5 36.6 40.5
UK
HALEON PLC
LSE:HLN
32.4B GBP 2.9 22.5 13.6 15.5
US
Estee Lauder Companies Inc
NYSE:EL
37.9B USD 2.6 -40.7 20.7 34.1
DE
Beiersdorf AG
XETRA:BEI
20B EUR 2 22.7 11.1 14.2
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.5 11.2 17.1
IN
Dabur India Ltd
NSE:DABUR
904.1B INR 7.1 50 37.5 46.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
IN
Colgate-Palmolive (India) Ltd
NSE:COLPAL
588.7B INR 10 44.4 30.8 33.5
P/E Multiple
Earnings Growth PEG
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Average P/E: 36.9
63.8
19%
3.4
FR
L'Oreal SA
PAR:OR
32.5
8%
4.1
UK
Unilever PLC
LSE:ULVR
22.5
13%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
50.5
8%
6.3
UK
HALEON PLC
LSE:HLN
22.5
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.7 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.7
8%
2.8
JP
Kao Corp
TSE:4452
23.5
12%
2
IN
Dabur India Ltd
NSE:DABUR
50
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
44.4
6%
7.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Average EV/EBITDA: 38.4
39.6
13%
3
FR
L'Oreal SA
PAR:OR
18.8
5%
3.8
UK
Unilever PLC
LSE:ULVR
163.9
2%
81.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.6
8%
4.6
UK
HALEON PLC
LSE:HLN
13.6
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.7
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.1
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Dabur India Ltd
NSE:DABUR
37.5
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
30.8
6%
5.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Average EV/EBIT: 45.9
43.5
13%
3.3
FR
L'Oreal SA
PAR:OR
22.9
6%
3.8
UK
Unilever PLC
LSE:ULVR
191.1
2%
95.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.5
9%
4.5
UK
HALEON PLC
LSE:HLN
15.5
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
34.1
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.2
-1%
N/A
JP
Kao Corp
TSE:4452
17.1
N/A N/A
IN
Dabur India Ltd
NSE:DABUR
46.4
11%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
33.5
6%
5.6