INOX Leisure Ltd
NSE:INOXLEISUR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (19.5), the stock would be worth ₹508.85 (0% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.5 | ₹508.85 |
0%
|
| 3-Year Average | 19.5 | ₹508.85 |
0%
|
| 5-Year Average | 19.5 | ₹508.85 |
0%
|
| Industry Average | 14.2 | ₹369.34 |
-27%
|
| Country Average | 17.7 | ₹460.07 |
-10%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₹89.3B
|
/ |
Oct 2022
₹4.6B
|
= |
|
|
₹89.3B
|
/ |
Mar 2023
₹6.3B
|
= |
|
|
₹89.3B
|
/ |
Mar 2024
₹8.4B
|
= |
|
|
₹89.3B
|
/ |
Mar 2025
₹10B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
INOX Leisure Ltd
NSE:INOXLEISUR
|
62.2B INR | 19.5 | -486.9 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
384.7B USD | 12.4 | 28.8 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
184.5B USD | 11.2 | 15.1 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
102.1B USD | 33.8 | 39.1 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
66.5B USD | 5 | 91.5 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
36.3B EUR | 15.8 | 23.7 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.8B USD | 19.9 | -668.1 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.1B USD | 25.6 | 157.8 | |
| FR |
|
Bollore SE
PAR:BOL
|
14.8B EUR | -47.6 | 42.6 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
16.9B USD | 220 | 191.8 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
15B USD | 13.3 | 50 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 27.8 |
| Max | 47 834.4 |
Other Multiples
INOX Leisure Ltd
Glance View
Inox Leisure Ltd. engages in the operation of of multiplex cinema theatres. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2006-02-17. The firm has pan-India operations. The firm operates approximately 670 screens in 159 multiplexes across India. The firm operates Megaplex at the Inorbit Mall Malad, Mumbai. Megaplex is a multiplex, which has ScreenX, as well as a screen with MX4D Theater Effects. The firm operates also Laserplex, a multiplex with all the screens enabled with laser projection. The Company’s 7-star theater, INSIGNIA, is a luxury theater. The firm offers KIDDLES for the young audience, the luxury experience CLUB for the discerning guests and BIG PIX a premium giant screen cinema format. The Company’s LEED Gold Cinema is the cinema, which runs some of its cinemas on Solar and Captive Wind Energy.
