PVR Ltd
NSE:PVR

Watchlist Manager
PVR Ltd Logo
PVR Ltd
NSE:PVR
Watchlist
Price: 1 420.55 INR -0.41% Market Closed
Market Cap: 139.2B INR

Relative Value

There is not enough data to reliably calculate the relative value of PVR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PVR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
4.4
Median 5Y
4.4
Industry
1.5
Forward
315.5
vs History
vs Industry
Median 3Y
-129.8
Median 5Y
-129.8
Industry
17
Forward
19 446.2
vs History
vs Industry
Median 3Y
21.9
Median 5Y
21.9
Industry
11
vs History
vs Industry
Median 3Y
-65.6
Median 5Y
-65.6
Industry
15.3
vs History
vs Industry
Median 3Y
10.1
Median 5Y
10.1
Industry
1.7
vs History
vs Industry
Median 3Y
5.7
Median 5Y
5.7
Industry
1.6
Forward
405.6
vs History
vs Industry
Median 3Y
8.1
Median 5Y
8.1
Industry
3.5
vs History
vs Industry
Median 3Y
19.7
Median 5Y
19.7
Industry
8.7
vs History
vs Industry
Median 3Y
63
Median 5Y
63
Industry
12.5
vs History
vs Industry
Median 3Y
28.1
Median 5Y
28.1
Industry
10.5
vs History
vs Industry
Median 3Y
45.9
Median 5Y
45.9
Industry
12.6
vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
1.4

Multiples Across Competitors

PVR Competitors Multiples
PVR Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
PVR Ltd
NSE:PVR
139.2B INR 4.4 -129.8 19.7 63
US
Netflix Inc
NASDAQ:NFLX
400B USD 9.2 38.3 14.1 32
US
Walt Disney Co
NYSE:DIS
202.6B USD 2.1 16.3 12.1 16.8
LU
Spotify Technology SA
NYSE:SPOT
119.8B USD 6.1 72.8 45 47.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.8B USD 1.8 141.8 5 56.1
NL
Universal Music Group NV
AEX:UMG
40.5B EUR 2.7 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
41.6B USD 9.6 182 30.7 43.9
US
Live Nation Entertainment Inc
NYSE:LYV
32.8B USD 1.3 101.7 16.7 24.6
CN
Tencent Music Entertainment Group
NYSE:TME
27.4B USD 6.1 17.9 18.6 18.6
US
Roku Inc
NASDAQ:ROKU
16.1B USD 3.5 -581.2 -172.6 -124.4
US
Warner Music Group Corp
NASDAQ:WMG
15.3B USD 2.3 42.5 14.7 20.7
P/E Multiple
Earnings Growth PEG
IN
PVR Ltd
NSE:PVR
Average P/E: 68.9
Negative Multiple: -129.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
38.3
25%
1.5
US
Walt Disney Co
NYSE:DIS
16.3
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
72.8
42%
1.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
141.8
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7.2
2%
3.6
US
TKO Group Holdings Inc
NYSE:TKO
182
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
101.7
7%
14.5
CN
Tencent Music Entertainment Group
NYSE:TME
17.9
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -581.2 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
42.5
40%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
PVR Ltd
NSE:PVR
Average EV/EBITDA: 18.5
19.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
45
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
30.7
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.7
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.6
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -172.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.7
14%
1