First Time Loading...

Cazoo Group Ltd
NYSE:CZOO

Watchlist Manager
Cazoo Group Ltd Logo
Cazoo Group Ltd
NYSE:CZOO
Watchlist
Price: 9.49 USD -10.05% Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one CZOO stock under the Base Case scenario is 229.45 USD. Compared to the current market price of 9.49 USD, Cazoo Group Ltd is Undervalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CZOO Relative Value
Base Case
229.45 USD
Undervaluation 96%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
94
Median 3Y
1
Median 5Y
0.7
Industry
0.6
Forward
0
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-5.1
Industry
16.4
Forward
-0
vs History
13
vs Industry
52
Median 3Y
-5.4
Median 5Y
-7
Industry
8
vs History
vs Industry
Median 3Y
-17
Median 5Y
-23.2
Industry
15.7
vs History
vs Industry
12
Median 3Y
7.7
Median 5Y
7.1
Industry
1.6
vs History
69
vs Industry
82
Median 3Y
1.3
Median 5Y
1
Industry
0.7
Forward
0.3
vs History
69
vs Industry
14
Median 3Y
80.1
Median 5Y
60.8
Industry
2.2
vs History
vs Industry
8
Median 3Y
-9.8
Median 5Y
-13.9
Industry
8.4
Forward
-2.6
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-8
Industry
12.7
Forward
-2.3
vs History
13
vs Industry
8
Median 3Y
-5.8
Median 5Y
-7.4
Industry
9.1
vs History
vs Industry
Median 3Y
-22.1
Median 5Y
-28
Industry
12.6
vs History
69
vs Industry
44
Median 3Y
2.7
Median 5Y
2.5
Industry
1.1

Multiples Across Competitors

CZOO Competitors Multiples
Cazoo Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Cazoo Group Ltd
NYSE:CZOO
46.4m USD 0 -0 -1.4 -0.6
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 51.4 19.9 40.6
ZA
Naspers Ltd
JSE:NPN
769.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
196.4B GBP 3 630.6 -36 580.4 -49 164.9 -35 813.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
203.3B USD 1.6 14.7 8 8
CN
Pinduoduo Inc
NASDAQ:PDD
186.2B USD 5.4 22.5 19.1 19.4
NL
Prosus NV
AEX:PRX
84.7B EUR 17.4 8.3 -234.2 -234.2
CN
Meituan
HKEX:3690
665.5B HKD 2.2 44.6 50 50
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.7 83.5 33.5 43.1
AR
Mercadolibre Inc
NASDAQ:MELI
82.3B USD 5.7 83.4 33.4 43
US
DoorDash Inc
NYSE:DASH
45.9B USD 5.3 -82.2 -614.9 -72.5
P/E Multiple
Earnings Growth
UK
Cazoo Group Ltd
NYSE:CZOO
Average P/E: 44.1
Negative Multiple: -0
N/A
US
Amazon.com Inc
NASDAQ:AMZN
51.4
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 580.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22.5
141%
NL
Prosus NV
AEX:PRX
8.3
-13%
CN
Meituan
HKEX:3690
44.6
288%
UY
MercadoLibre Inc
BMV:MELIN
83.5
221%
AR
Mercadolibre Inc
NASDAQ:MELI
83.4
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82.2 N/A
EV/EBITDA Multiple
EBITDA Growth
UK
Cazoo Group Ltd
NYSE:CZOO
Average EV/EBITDA: 27.3
Negative Multiple: -1.4
-70%
US
Amazon.com Inc
NASDAQ:AMZN
19.9
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -49 164.9 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
44%
CN
Pinduoduo Inc
NASDAQ:PDD
19.1
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.2 N/A
CN
Meituan
HKEX:3690
50
606%
UY
MercadoLibre Inc
BMV:MELIN
33.5
127%
AR
Mercadolibre Inc
NASDAQ:MELI
33.4
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -614.9 N/A
EV/EBIT Multiple
EBIT Growth
UK
Cazoo Group Ltd
NYSE:CZOO
Average EV/EBIT: 34
Negative Multiple: -0.6
N/A
US
Amazon.com Inc
NASDAQ:AMZN
40.6
155%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -35 813.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
68%
CN
Pinduoduo Inc
NASDAQ:PDD
19.4
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.2 N/A
CN
Meituan
HKEX:3690
50
472%
UY
MercadoLibre Inc
BMV:MELIN
43.1
158%
AR
Mercadolibre Inc
NASDAQ:MELI
43
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -72.5 N/A

See Also

Discover More