First Time Loading...

Mastercard Inc
NYSE:MA

Watchlist Manager
Mastercard Inc Logo
Mastercard Inc
NYSE:MA
Watchlist
Price: 438.18 USD 2% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Mastercard Inc?
Write Note

Relative Value

The Relative Value of one MA stock under the Base Case scenario is 354.29 USD. Compared to the current market price of 438.18 USD, Mastercard Inc is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MA Relative Value
Base Case
354.29 USD
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
6
Median 3Y
16.1
Median 5Y
17.2
Industry
2.3
Forward
14.2
vs History
85
vs Industry
18
Median 3Y
36.4
Median 5Y
37.6
Industry
23.6
Forward
29.8
vs History
66
vs Industry
16
Median 3Y
34.7
Median 5Y
35.5
Industry
17.2
vs History
25
vs Industry
17
Median 3Y
35.2
Median 5Y
34.6
Industry
22.3
vs History
44
vs Industry
1
Median 3Y
55.8
Median 5Y
54.7
Industry
2.7
vs History
79
vs Industry
6
Median 3Y
16.3
Median 5Y
17.4
Industry
2.2
Forward
14.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.7
vs History
82
vs Industry
16
Median 3Y
26.7
Median 5Y
28.6
Industry
13.3
Forward
23.4
vs History
84
vs Industry
18
Median 3Y
28.3
Median 5Y
30.1
Industry
16.9
Forward
24.8
vs History
63
vs Industry
15
Median 3Y
35.2
Median 5Y
36
Industry
15.5
vs History
68
vs Industry
14
Median 3Y
38.9
Median 5Y
39.8
Industry
19
vs History
73
vs Industry
8
Median 3Y
12.1
Median 5Y
12.6
Industry
2.4

Multiples Across Competitors

MA Competitors Multiples
Mastercard Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mastercard Inc
NYSE:MA
408.3B USD 15.9 34.4 26.1 27.6
US
Visa Inc
NYSE:V
519.1B USD 15.2 28.6 21.9 22.8
US
Automatic Data Processing Inc
NASDAQ:ADP
103.4B USD 5.5 28 18.9 21.1
US
Fiserv Inc
NYSE:FI
93.6B USD 4.8 28.9 14 22.5
US
PayPal Holdings Inc
NASDAQ:PYPL
61.1B USD 2 14.1 9.1 10.9
US
Paychex Inc
NASDAQ:PAYX
45.2B USD 8.6 26.8 18.6 20.1
US
Fidelity National Information Services Inc
NYSE:FIS
42.7B USD 3.5 -7.2 12 25.5
US
Block Inc
NYSE:SQ
37.1B USD 1.6 74.5 31.2 50.2
NL
Adyen NV
AEX:ADYEN
33.6B EUR 18 48.2 33.3 37.4
ES
Amadeus IT Group SA
MAD:AMS
26.2B EUR 3.8 18.3 14.3 14.3
US
Global Payments Inc
NYSE:GPN
25.8B USD 2.6 19.7 9.7 17.4

See Also

Discover More