First Time Loading...

Mastercard Inc
NYSE:MA

Watchlist Manager
Mastercard Inc Logo
Mastercard Inc
NYSE:MA
Watchlist
Price: 462.82 USD 1.33% Market Closed
Updated: Apr 24, 2024
Section:
 

Relative Value

The Relative Value of one MA stock under the Base Case scenario is 361.21 USD. Compared to the current market price of 462.82 USD, Mastercard Inc is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MA Relative Value
Base Case
361.21 USD
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

17.2
P/S
P/S
Price to Sales
17.2
vs History
52
vs Industry
6
Median 3Y
16.8
Median 5Y
17.2
Industry
2.2
Forward
14.9
More Details
38.6
P/E
P/E
Price to Earnings
38.6
vs History
55
vs Industry
17
Median 3Y
37.1
Median 5Y
38.5
Industry
24
Forward
31.3
More Details
36.1
P/OCF
P/OCF
Price to OCF
36.1
vs History
53
vs Industry
16
Median 3Y
35.4
Median 5Y
36
Industry
16.9
More Details
35.9
P/FCFE
P/FCFE
Price to FCFE
35.9
vs History
41
vs Industry
19
Median 3Y
35
Median 5Y
34.6
Industry
21.5
More Details
62.4
P/B
P/B
Price to Book Value
62.4
vs History
15
vs Industry
1
Median 3Y
55.8
Median 5Y
54.5
Industry
2.7
More Details
17.4
EV/S
EV/S
Enterprise Value to Sales
17.4
vs History
50
vs Industry
6
Median 3Y
17.1
Median 5Y
17.4
Industry
2.2
Forward
15.1
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.7
More Details
28.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
28.4
vs History
57
vs Industry
15
Median 3Y
27.9
Median 5Y
28.8
Industry
13
Forward
24.6
More Details
29.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.9
vs History
57
vs Industry
17
Median 3Y
29.4
Median 5Y
30.4
Industry
16.5
Forward
25.9
More Details
36.5
EV/OCF
EV/OCF
Enterprise Value to OCF
36.5
vs History
58
vs Industry
15
Median 3Y
35.9
Median 5Y
36.4
Industry
15.3
More Details
40.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
40.2
vs History
57
vs Industry
14
Median 3Y
39.3
Median 5Y
40
Industry
18.1
More Details
13.5
EV/IC
EV/IC
Enterprise Value to IC
13.5
vs History
52
vs Industry
7
Median 3Y
12.2
Median 5Y
13.4
Industry
2.3
More Details

Multiples Across Competitors

MA Competitors Multiples
Mastercard Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mastercard Inc
NYSE:MA
432.3B USD 17.2 38.6 28.4 29.9
US
Visa Inc
NYSE:V
549.9B USD 16.5 31.1 23.6 24.6
US
Automatic Data Processing Inc
NASDAQ:ADP
101.5B USD 5.5 28.5 19.6 21.9
US
Fiserv Inc
NASDAQ:FISV
71.7B USD 3.9 29.6 12.8 23.1
US
PayPal Holdings Inc
NASDAQ:PYPL
69.2B USD 2.3 16.3 10.8 13.1
NL
Adyen NV
AEX:ADYEN
43.7B EUR 23.5 62.6 46.4 52.2
US
Block Inc
NYSE:SQ
45.5B USD 2.1 4 660.9 55.4 114.8
US
Paychex Inc
NASDAQ:PAYX
43.8B USD 8.4 26.4 18.5 20
US
Fidelity National Information Services Inc
NYSE:FIS
41.9B USD 4.3 -6.3 13.9 37.4
US
Global Payments Inc
NYSE:GPN
33B USD 3.4 33.4 12 21.7
ES
Amadeus IT Group SA
MAD:AMS
26B EUR 4.8 23.3 13 19

See Also

Summary
MA intrinsic value, competitors valuation, and company profile.
DCF Valuation
MA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MA stock valuation using valuation multiples.
Wall Street Estimates
MA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 130,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.