First Time Loading...

Mastercard Inc
NYSE:MA

Watchlist Manager
Mastercard Inc Logo
Mastercard Inc
NYSE:MA
Watchlist
Price: 468.49 USD -1.71% Market Closed
Updated: Mar 5, 2024

Relative Value

The Relative Value of one MA stock under the Base Case scenario is 346.54 USD. Compared to the current market price of 468.49 USD, Mastercard Inc is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MA Relative Value
Base Case
346.54 USD
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
6
Median 3Y
16.7
Median 5Y
17.1
Industry
2.4
Forward
15.1
vs History
42
vs Industry
18
Median 3Y
37
Median 5Y
38.5
Industry
24.7
Forward
32
vs History
44
vs Industry
17
Median 3Y
35.2
Median 5Y
36
Industry
17.6
vs History
41
vs Industry
15
Median 3Y
38.8
Median 5Y
40
Industry
22.3
vs History
11
vs Industry
0
Median 3Y
55.3
Median 5Y
53.9
Industry
2.9
vs History
42
vs Industry
6
Median 3Y
17
Median 5Y
17.3
Industry
2.4
Forward
15.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.1
vs History
49
vs Industry
15
Median 3Y
28
Median 5Y
28.7
Industry
13.4
Forward
24.8
vs History
49
vs Industry
17
Median 3Y
29.6
Median 5Y
30.2
Industry
17.1
Forward
26.2
vs History
41
vs Industry
16
Median 3Y
35.9
Median 5Y
36.3
Industry
16.3
vs History
41
vs Industry
14
Median 3Y
39.2
Median 5Y
39.9
Industry
19.3
vs History
39
vs Industry
7
Median 3Y
12.1
Median 5Y
13.4
Industry
2.4

Multiples Across Competitors

MA Competitors Multiples
Mastercard Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mastercard Inc
NYSE:MA
437.6B USD 17.4 39.1 28.7 30.3
US
Visa Inc
NYSE:V
563.2B USD 16.9 31.8 24.1 25.2
US
Automatic Data Processing Inc
NASDAQ:ADP
101.1B USD 5.4 28.4 19.5 21.8
US
Fiserv Inc
NASDAQ:FISV
71.7B USD 3.9 29.6 12.8 23.1
US
PayPal Holdings Inc
NASDAQ:PYPL
64.3B USD 2.2 15.1 10 12.1
NL
Adyen NV
AEX:ADYEN
45.1B EUR 24.2 64.6 55.2 58.9
US
Block Inc
NYSE:SQ
47.4B USD 2.2 4 852.5 57.8 119.7
US
Paychex Inc
NASDAQ:PAYX
44B USD 8.5 27 19 20.6
US
Fidelity National Information Services Inc
NYSE:FIS
40.5B USD 4.1 -6.1 13.6 36.6
US
Global Payments Inc
NYSE:GPN
33.5B USD 3.5 33.9 12.1 21.9
ES
Amadeus IT Group SA
MAD:AMS
25.1B EUR 4.6 22.5 12.6 18.4

See Also

Discover More