Mastercard Inc banner

Mastercard Inc
NYSE:MA

Watchlist Manager
Mastercard Inc Logo
Mastercard Inc
NYSE:MA
Watchlist
Price: 495.46 USD -1.48% Market Closed
Market Cap: $441.9B

P/FCFE

27.1
Current
13%
Cheaper
vs 3-y average of 31.2

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
27.1
=
Market Cap
$443.4B
/
Free Cash Flow to Equity
$16.4B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
27.1
=
Market Cap
$443.4B
/
Free Cash Flow to Equity
$16.4B

Valuation Scenarios

Mastercard Inc is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (31.2), the stock would be worth $570.88 (15% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-19%
Maximum Upside
+21%
Average Upside
1%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 27.1 $495.46
0%
3-Year Average 31.2 $570.88
+15%
5-Year Average 32.6 $597.23
+21%
Industry Average 23.2 $424.71
-14%
Country Average 21.9 $400.03
-19%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
US
Mastercard Inc
NYSE:MA
443.4B USD 27.1 29.6
US
Visa Inc
NYSE:V
618.2B USD 26.2 28.1
US
Automatic Data Processing Inc
NASDAQ:ADP
86.3B USD 22.5 20.4
US
PayPal Holdings Inc
NASDAQ:PYPL
46.4B USD 8.1 8.9
NL
Adyen NV
AEX:ADYEN
30.2B EUR 35.9 28.4
US
Fiserv Inc
NASDAQ:FISV
33.2B USD 6.2 9.5
US
Paychex Inc
NASDAQ:PAYX
33.3B USD 5.4 20.4
ES
Amadeus IT Group SA
MAD:AMS
21.1B EUR 11 15.9
US
Fidelity National Information Services Inc
NYSE:FIS
23.9B USD 9.2 62.6
US
Affirm Holdings Inc
NASDAQ:AFRM
22.4B USD 11.6 78.9
US
Fleetcor Technologies Inc
NYSE:CPAY
21B USD 7.1 19.8

Market Distribution

In line with most companies in the United States of America
Percentile
59th
Based on 7 576 companies
59th percentile
27.1
Low
0 — 13.1
Typical Range
13.1 — 36.5
High
36.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.1
Median 21.9
70th Percentile 36.5
Max 3 188 432.5

Mastercard Inc
Glance View

Mastercard Inc., a titan in the global payments industry, operates at the heart of the digital economy's relentless march forward. Established in the 1960s, the company initially started as a consortium of large banks seeking to offer a new kind of financial service—a plastic card that could be used universally and significantly ease the burden of carrying cash. Fast forward to the present, Mastercard has transformed into a technology company in the global payments space, facilitating transactions across a vast network that spans over 210 countries and territories. The company connects consumers, financial institutions, merchants, governments, and businesses worldwide, offering not merely a payment card but an intricate web of products and services that aim to make transactions faster, easier, and more secure. The genius of Mastercard’s business model lies in its "four-party" system: it connects the cardholder, merchant, issuing bank, and acquiring bank with precision and efficiency. Mastercard does not issue cards itself; instead, it licenses its brand and technology to banks and financial institutions, which in turn issue the cards to consumers. The company earns revenue primarily from transaction processing fees whenever a Mastercard is used, as well as additional fees for services related to fraud prevention, data analysis, and consulting. This model allows Mastercard to capture value by facilitating and securing transactions, taking advantage of the network effect where more cardholders and merchants fuel usage, thereby increasing volume and boosting revenues. As the world increasingly shifts to cashless transactions, Mastercard finds itself in a favorable position, acting as a key player and enabler in this global transformation.

MA Intrinsic Value
394.58 USD
Overvaluation 20%
Intrinsic Value
Price $495.46
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett