Roblox Corp banner

Roblox Corp
NYSE:RBLX

Watchlist Manager
Roblox Corp Logo
Roblox Corp
NYSE:RBLX
Watchlist
Price: 68.11 USD 12.45%
Market Cap: $47.8B

Relative Value

The Relative Value of one RBLX stock under the Base Case scenario is 40.22 USD. Compared to the current market price of 68.11 USD, Roblox Corp is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RBLX Relative Value
Base Case
40.22 USD
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RBLX Competitors Multiples
Roblox Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Roblox Corp
NYSE:RBLX
47.6B USD 10.8 -49.6 -51.2 -41.4
CN
NetEase Inc
NASDAQ:NTES
79B USD 4.9 15.1 10.8 11.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
64.5B USD 3 45.1 35 35
JP
Nintendo Co Ltd
TSE:7974
9.8T JPY 5.6 26.6 23.9 25.2
US
Electronic Arts Inc
NASDAQ:EA
49.8B USD 6.8 56.3 32 40.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
35.9B USD 5.8 -9 42.1 -99.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
144.3B CNY 4.2 38.3 23.7 23.7
JP
Nexon Co Ltd
TSE:3659
2.9T JPY 6.7 25.5 17.2 18.8
JP
Konami Holdings Corp
TSE:9766
2.4T JPY 5.2 28.2 14.6 18.6
CN
Bilibili Inc
NASDAQ:BILI
13.1B USD 3 117.4 23.6 102.6
P/E Multiple
Earnings Growth PEG
US
Roblox Corp
NYSE:RBLX
Average P/E: 43
Negative Multiple: -49.6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
15.1
17%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
45.1
97%
0.5
JP
Nintendo Co Ltd
TSE:7974
26.6
31%
0.9
US
Electronic Arts Inc
NASDAQ:EA
56.3
32%
1.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
38.3
103%
0.4
JP
N
Nexon Co Ltd
TSE:3659
25.5
2%
12.8
JP
Konami Holdings Corp
TSE:9766
28.2
21%
1.3
CN
Bilibili Inc
NASDAQ:BILI
117.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Roblox Corp
NYSE:RBLX
Average EV/EBITDA: 24.8
Negative Multiple: -51.2
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
10.8
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
35
75%
0.5
JP
Nintendo Co Ltd
TSE:7974
23.9
36%
0.7
US
Electronic Arts Inc
NASDAQ:EA
32
19%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
42.1
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.7
54%
0.4
JP
N
Nexon Co Ltd
TSE:3659
17.2
7%
2.5
JP
Konami Holdings Corp
TSE:9766
14.6
15%
1
CN
Bilibili Inc
NASDAQ:BILI
23.6
74%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Roblox Corp
NYSE:RBLX
Average EV/EBIT: 33.8
Negative Multiple: -41.4
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
11.5
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
35
88%
0.4
JP
Nintendo Co Ltd
TSE:7974
25.2
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.1
25%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -99.9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.7
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
18.8
N/A N/A
JP
Konami Holdings Corp
TSE:9766
18.6
N/A N/A
CN
Bilibili Inc
NASDAQ:BILI
102.6
N/A N/A