First Time Loading...

Shutterstock Inc
NYSE:SSTK

Watchlist Manager
Shutterstock Inc Logo
Shutterstock Inc
NYSE:SSTK
Watchlist
Price: 40.765 USD 0.51% Market Closed
Updated: Apr 18, 2024

Relative Value

The Relative Value of one SSTK stock under the Base Case scenario is 60.61 USD. Compared to the current market price of 40.765 USD, Shutterstock Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSTK Relative Value
Base Case
60.61 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
16
Median 3Y
2.7
Median 5Y
2.5
Industry
0.6
Forward
1.6
vs History
95
vs Industry
38
Median 3Y
26.7
Median 5Y
35.2
Industry
16.4
Forward
9.5
vs History
87
vs Industry
27
Median 3Y
12.7
Median 5Y
13.2
Industry
8
vs History
34
vs Industry
22
Median 3Y
17
Median 5Y
18.5
Industry
15.9
vs History
95
vs Industry
23
Median 3Y
4.9
Median 5Y
4.7
Industry
1.6
vs History
84
vs Industry
19
Median 3Y
2.6
Median 5Y
2.2
Industry
0.7
Forward
1.5
vs History
87
vs Industry
35
Median 3Y
4.1
Median 5Y
3.7
Industry
2.3
vs History
93
vs Industry
30
Median 3Y
13.3
Median 5Y
14.2
Industry
8.5
Forward
5.6
vs History
80
vs Industry
17
Median 3Y
23.3
Median 5Y
25.1
Industry
12.8
Forward
12.3
vs History
77
vs Industry
32
Median 3Y
12.2
Median 5Y
11.7
Industry
9.2
vs History
68
vs Industry
28
Median 3Y
17.2
Median 5Y
16
Industry
12.8
vs History
95
vs Industry
29
Median 3Y
3.1
Median 5Y
3.4
Industry
1.1

Multiples Across Competitors

SSTK Competitors Multiples
Shutterstock Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Shutterstock Inc
NYSE:SSTK
1.5B USD 1.7 13.2 9.3 20.2
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 61.7 21.8 50.6
ZA
Naspers Ltd
JSE:NPN
655.5B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
172.7B USD 1.3 12.5 6.2 6.2
CN
Pinduoduo Inc
NASDAQ:PDD
152.8B USD 4.5 18.4 15.2 15.2
CN
Meituan
HKEX:3690
610.4B HKD 2 40.7 44.9 44.9
NL
Prosus NV
AEX:PRX
73B EUR 14.9 7.1 -198.4 -198.4
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72.4 28.8 37.1
AR
Mercadolibre Inc
NASDAQ:MELI
69.9B USD 4.8 70.8 28.1 36.2
US
DoorDash Inc
NYSE:DASH
53B USD 6.1 -95 -720 -84.9
P/E Multiple
Earnings Growth
US
Shutterstock Inc
NYSE:SSTK
Average P/E: 37.1
13.2
40%
US
Amazon.com Inc
NASDAQ:AMZN
61.7
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.5
151%
CN
Pinduoduo Inc
NASDAQ:PDD
18.4
130%
CN
Meituan
HKEX:3690
40.7
288%
NL
Prosus NV
AEX:PRX
7.1
-13%
UY
MercadoLibre Inc
BMV:MELIN
72.4
221%
AR
Mercadolibre Inc
NASDAQ:MELI
70.8
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95 N/A
EV/EBITDA Multiple
EBITDA Growth
US
Shutterstock Inc
NYSE:SSTK
Average EV/EBITDA: 22.1
9.3
105%
US
Amazon.com Inc
NASDAQ:AMZN
21.8
117%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.2
50%
CN
Pinduoduo Inc
NASDAQ:PDD
15.2
N/A
CN
Meituan
HKEX:3690
44.9
N/A
NL
Prosus NV
AEX:PRX
Negative Multiple: -198.4 N/A
UY
MercadoLibre Inc
BMV:MELIN
28.8
124%
AR
Mercadolibre Inc
NASDAQ:MELI
28.1
124%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -720 N/A
EV/EBIT Multiple
EBIT Growth
US
Shutterstock Inc
NYSE:SSTK
Average EV/EBIT: 30.1
20.2
145%
US
Amazon.com Inc
NASDAQ:AMZN
50.6
157%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.2
75%
CN
Pinduoduo Inc
NASDAQ:PDD
15.2
101%
CN
Meituan
HKEX:3690
44.9
505%
NL
Prosus NV
AEX:PRX
Negative Multiple: -198.4 N/A
UY
MercadoLibre Inc
BMV:MELIN
37.1
155%
AR
Mercadolibre Inc
NASDAQ:MELI
36.2
155%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -84.9 N/A

See Also

Discover More