
Shutterstock Inc
NYSE:SSTK

Intrinsic Value
The intrinsic value of one
SSTK
stock under the Base Case scenario is
55.83
USD.
Compared to the current market price of 17.52 USD,
Shutterstock Inc
is
Undervalued by 69%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shutterstock Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Shutterstock Inc
Balance Sheet Decomposition
Shutterstock Inc
Current Assets | 256m |
Cash & Short-Term Investments | 111.3m |
Receivables | 95.2m |
Other Current Assets | 49.5m |
Non-Current Assets | 1.1B |
PP&E | 80.4m |
Intangibles | 818.1m |
Other Non-Current Assets | 154.7m |
Free Cash Flow Analysis
Shutterstock Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Shutterstock Inc
Revenue
|
935.3m
USD
|
Cost of Revenue
|
-396.3m
USD
|
Gross Profit
|
539m
USD
|
Operating Expenses
|
-470.3m
USD
|
Operating Income
|
68.7m
USD
|
Other Expenses
|
-32.8m
USD
|
Net Income
|
35.9m
USD
|
SSTK Profitability Score
Profitability Due Diligence
Shutterstock Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Shutterstock Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
SSTK Solvency Score
Solvency Due Diligence
Shutterstock Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Shutterstock Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SSTK Price Targets Summary
Shutterstock Inc
According to Wall Street analysts, the average 1-year price target for
SSTK
is 30.89 USD
with a low forecast of 29.14 USD and a high forecast of 33.6 USD.
Dividends
Current shareholder yield for SSTK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SSTK
stock under the Base Case scenario is
55.83
USD.
Compared to the current market price of 17.52 USD,
Shutterstock Inc
is
Undervalued by 69%.