First Time Loading...

Western Union Co
NYSE:WU

Watchlist Manager
Western Union Co Logo
Western Union Co
NYSE:WU
Watchlist
Price: 13.47 USD 1.35% Market Closed
Updated: Apr 28, 2024
Section:
 

Relative Value

The Relative Value of one WU stock under the Base Case scenario is 21.91 USD. Compared to the current market price of 13.47 USD, Western Union Co is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WU Relative Value
Base Case
21.91 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
80
vs Industry
66
Median 3Y
1.2
Median 5Y
1.3
Industry
2.3
Forward
1.1
More Details
7.5
P/E
P/E
Price to Earnings
7.5
vs History
50
vs Industry
47
Median 3Y
7
Median 5Y
7.5
Industry
24.3
Forward
7.9
More Details
6
P/OCF
P/OCF
Price to OCF
6
vs History
88
vs Industry
54
Median 3Y
7.2
Median 5Y
8.1
Industry
17.2
More Details
10
P/FCFE
P/FCFE
Price to FCFE
10
vs History
77
vs Industry
40
Median 3Y
11.3
Median 5Y
12.2
Industry
22
More Details
9.9
P/B
P/B
Price to Book Value
9.9
vs History
52
vs Industry
10
Median 3Y
10.8
Median 5Y
9.9
Industry
2.7
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
80
vs Industry
55
Median 3Y
1.4
Median 5Y
1.6
Industry
2.3
Forward
1.4
More Details
3.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.5
vs History
69
vs Industry
51
Median 3Y
3.5
Median 5Y
3.9
Industry
4.8
More Details
6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6
vs History
65
vs Industry
47
Median 3Y
5.8
Median 5Y
6.8
Industry
13.3
Forward
5.9
More Details
7.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.3
vs History
63
vs Industry
43
Median 3Y
7
Median 5Y
8.4
Industry
16.8
Forward
7.2
More Details
7.6
EV/OCF
EV/OCF
Enterprise Value to OCF
7.6
vs History
87
vs Industry
48
Median 3Y
9.3
Median 5Y
10.4
Industry
15.7
More Details
8.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.9
vs History
80
vs Industry
41
Median 3Y
10.9
Median 5Y
12.1
Industry
18.5
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
77
vs Industry
68
Median 3Y
1
Median 5Y
1.2
Industry
2.4
More Details

Multiples Across Competitors

WU Competitors Multiples
Western Union Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Western Union Co
NYSE:WU
4.7B USD 1.1 7.5 6 7.3
US
Visa Inc
NYSE:V
548.7B USD 16.1 30.3 23.1 24.1
US
Mastercard Inc
NYSE:MA
431.9B USD 17.2 38.6 28.3 29.9
US
Automatic Data Processing Inc
NASDAQ:ADP
99.8B USD 5.4 28.1 19.2 21.5
US
Fiserv Inc
NASDAQ:FISV
71.7B USD 3.9 29.6 12.8 23.1
US
PayPal Holdings Inc
NASDAQ:PYPL
70.7B USD 2.4 16.7 11 13.4
US
Block Inc
NYSE:SQ
45.9B USD 2.1 4 693.7 55.8 115.6
US
Paychex Inc
NASDAQ:PAYX
43.2B USD 8.3 26 18.2 19.7
US
Fidelity National Information Services Inc
NYSE:FIS
40.6B USD 4.1 -6.1 13.6 36.6
NL
Adyen NV
AEX:ADYEN
36.6B EUR 19.6 52.4 37.1 41.8
US
Global Payments Inc
NYSE:GPN
32.4B USD 3.4 32.9 11.8 21.4

See Also

Summary
WU intrinsic value, competitors valuation, and company profile.
DCF Valuation
WU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WU stock valuation using valuation multiples.
Wall Street Estimates
WU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.