R

Rush Factory Oyj
OMXH:RUSH

Watchlist Manager
Rush Factory Oyj
OMXH:RUSH
Watchlist
Price: 0.166 EUR 2.47% Market Closed
Market Cap: €391.8k

EV/FCFF

7.6
Current
No historical data
Comparison unavailable

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
7.6
=
Enterprise Value
€866k
/
Free Cash Flow to Firm
€113.5k

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
7.6
=
Enterprise Value
€866k
/
Free Cash Flow to Firm
€113.5k

Valuation Scenarios

Rush Factory Oyj is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (7.6), the stock would be worth €0.17 (0% downside from current price).

Statistics
Positive Scenarios
2/3
Maximum Downside
0%
Maximum Upside
+135%
Average Upside
68%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 7.6 €0.17
0%
3-Year Average 7.6 €0.17
0%
Industry Average 12.8 €0.28
+68%
Country Average 17.9 €0.39
+135%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
FI
Rush Factory Oyj
OMXH:RUSH
391.9k EUR 7.6 -0.3
US
Netflix Inc
NASDAQ:NFLX
387.9B USD 32.7 29
US
Walt Disney Co
NYSE:DIS
182.6B USD 29.9 14.9
LU
Spotify Technology SA
NYSE:SPOT
91.3B USD 23.9 35
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.1B USD 30.7 92.3
NL
Universal Music Group NV
AEX:UMG
35.5B EUR 22.7 23.2
US
Live Nation Entertainment Inc
NYSE:LYV
36.1B USD 119.3 -653.8
US
TKO Group Holdings Inc
NYSE:TKO
35.6B USD 40.9 155.7
FR
Bollore SE
PAR:BOL
14.8B EUR 54 42.4
US
Roku Inc
NASDAQ:ROKU
16.7B USD 30 188.9
US
Warner Music Group Corp
NASDAQ:WMG
14.6B USD 39.6 48.7
P/E Multiple
Earnings Growth PEG
FI
R
Rush Factory Oyj
OMXH:RUSH
Average P/E: 70
Negative Multiple: -0.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29
21%
1.4
US
Walt Disney Co
NYSE:DIS
14.9
6%
2.5
LU
Spotify Technology SA
NYSE:SPOT
35
22%
1.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
92.3
N/A N/A
NL
Universal Music Group NV
AEX:UMG
23.2
16%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -653.8 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
155.7
57%
2.7
FR
Bollore SE
PAR:BOL
42.4
-1%
N/A
US
Roku Inc
NASDAQ:ROKU
188.9
94%
2
US
Warner Music Group Corp
NASDAQ:WMG
48.7
41%
1.2

Market Distribution

Lower than 93% of companies in Finland
Percentile
7th
Based on 404 companies
7th percentile
7.6
Low
0 — 12.8
Typical Range
12.8 — 26.4
High
26.4 —
Distribution Statistics
Finland
Min 0
30th Percentile 12.8
Median 17.9
70th Percentile 26.4
Max 309.6

Rush Factory Oyj
Glance View

Market Cap
391.8k EUR
Industry
Media

Rush Factory Oyj operates as an event management company. The company is headquartered in Turku, Lansi-Suomen and currently employs 14 full-time employees. The company went IPO on 2018-11-16. The firm's business model challenges the industry's traditional operating models by solving typical problems in the area of event production, for example the reduction of the risks and costs caused by outsourcing and by being independent of, for example, the venue or the performer. The Group's Parent Company is Rush Factory Oyj. The firm has four subsidiaries: Funrun Finland Oy, which operates as the Group's production Company, which designs, develops and maintains event equipment and accessories as well as rents equipment to other companies for events, VE Volkslauf Events GmbH, which acts as the Group's production Company and produces events in the German, French and Austrian markets, Funrun Events UK Ltd, which produces the Company's events in the UK market, and EBHOLD Sp zoo, engaged in the event production for the Polish market.

RUSH Intrinsic Value
0.376 EUR
Undervaluation 56%
Intrinsic Value
Price €0.166
R
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett