5Th Planet Games A/S
OSE:5PG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (31.8), the stock would be worth kr-0.12 (107% downside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -430.1 | kr1.68 |
0%
|
| 3-Year Average | 31.8 | kr-0.12 |
-107%
|
| 5-Year Average | 19.3 | kr-0.08 |
-104%
|
| Industry Average | 6.5 | kr-0.03 |
-102%
|
| Country Average | 11.7 | kr-0.05 |
-103%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| DK |
5
|
5Th Planet Games A/S
OSE:5PG
|
450.9m NOK | -430.1 | -222.6 | |
| US |
A
|
Activision Blizzard Inc
LSE:0H8X
|
74.1B USD | 25.4 | 34.2 | |
| CN |
|
NetEase Inc
NASDAQ:NTES
|
73B USD | 6.8 | 14.9 | |
| JP |
|
Nintendo Co Ltd
TSE:7974
|
9.8T JPY | 46.3 | 24.5 | |
| SG |
|
Sea Ltd
NYSE:SE
|
51.1B USD | 8.4 | 32.2 | |
| US |
|
Electronic Arts Inc
NASDAQ:EA
|
50.7B USD | 19.5 | 74.6 | |
| US |
|
Roblox Corp
NYSE:RBLX
|
42.2B USD | 22.6 | -39.7 | |
| US |
|
Take-Two Interactive Software Inc
NASDAQ:TTWO
|
40.4B USD | 60.7 | -10.2 | |
| CN |
Z
|
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
|
124.9B CNY | 14.9 | 33.2 | |
| JP |
|
Konami Holdings Corp
TSE:9766
|
2.7T JPY | 20.5 | 31.9 | |
| JP |
N
|
Nexon Co Ltd
TSE:3659
|
2.2T JPY | 7.6 | 23.5 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 6.1 |
| Median | 11.7 |
| 70th Percentile | 16.6 |
| Max | 4 948.3 |
Other Multiples
5Th Planet Games A/S
Glance View
5th Planet Games A/S engages in the development of mobile games. The firm creates, develops and publishes mobile games, focusing on the casual (games with a low learning curve that can be played offline) and semi-casual (multi-player games with higher retention and monetization per user) genres. The firm's games feature its proprietary character Hugo, as well as third-party intellectual property (IP) content, through licensing deals with football clubs, such as FC Barcelona, Real Madrid, Arsenal and Juventus, and other entities in the area of sport and entertainment. The firm also provides manufacturers with licensing agreements to produce products branded with Hugo. Its portfolio includes such titles as Hugo and Hugo 2, Hugo Troll Race, Kings of Soccer and Doodle Jump - Space Chase, among others. They are available across a range of platforms, including mobile operating systems iOS and Android, as well as Facebook, among others.
