5

5Th Planet Games A/S
OSE:5PG

Watchlist Manager
5Th Planet Games A/S
OSE:5PG
Watchlist
Price: 2.31 NOK 14.36% Market Closed
Market Cap: kr620.7m

EV/GP

181.5
Current
654%
More Expensive
vs 3-y average of 24.1

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
181.5
=
Enterprise Value
kr439.7m
/
Gross Profit
kr2.3m

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
181.5
=
Enterprise Value
kr439.7m
/
Gross Profit
kr2.3m

Valuation Scenarios

5Th Planet Games A/S is trading above its 3-year average

If EV/GP returns to its 3-Year Average (24.1), the stock would be worth kr0.31 (87% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-100%
Maximum Upside
No Upside Scenarios
Average Downside
93%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 181.5 kr2.31
0%
3-Year Average 24.1 kr0.31
-87%
5-Year Average 24.5 kr0.31
-86%
Industry Average 0.3 kr0
-100%
Country Average 3.3 kr0.04
-98%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
DK
5Th Planet Games A/S
OSE:5PG
620m NOK 181.5 -306.1
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 10.5 34.2
CN
NetEase Inc
NASDAQ:NTES
73.1B USD 4.7 14.8
JP
Nintendo Co Ltd
TSE:7974
9.2T JPY 8.1 23
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 8.6 74.5
SG
Sea Ltd
NYSE:SE
45.5B USD 3.6 28.8
US
Roblox Corp
NYSE:RBLX
39.9B USD 10 -37.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.9B USD 10.8 -10.1
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
130.6B CNY 5.2 34.7
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 10.8 31.2
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.5 23
P/E Multiple
Earnings Growth PEG
DK
5
5Th Planet Games A/S
OSE:5PG
Average P/E: 33
Negative Multiple: -306.1
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.8
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
23
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.5
32%
2.3
SG
Sea Ltd
NYSE:SE
28.8
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
34.7
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.2
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
23
18%
1.3

Market Distribution

Higher than 100% of companies in Denmark
Percentile
100th
Based on 336 companies
100th percentile
181.5
Low
0.1 — 1.8
Typical Range
1.8 — 6.4
High
6.4 —
Distribution Statistics
Denmark
Min 0.1
30th Percentile 1.8
Median 3.3
70th Percentile 6.4
Max 57.4

5Th Planet Games A/S
Glance View

Market Cap
620.7m NOK
Industry
Media

5th Planet Games A/S engages in the development of mobile games. The firm creates, develops and publishes mobile games, focusing on the casual (games with a low learning curve that can be played offline) and semi-casual (multi-player games with higher retention and monetization per user) genres. The firm's games feature its proprietary character Hugo, as well as third-party intellectual property (IP) content, through licensing deals with football clubs, such as FC Barcelona, Real Madrid, Arsenal and Juventus, and other entities in the area of sport and entertainment. The firm also provides manufacturers with licensing agreements to produce products branded with Hugo. Its portfolio includes such titles as Hugo and Hugo 2, Hugo Troll Race, Kings of Soccer and Doodle Jump - Space Chase, among others. They are available across a range of platforms, including mobile operating systems iOS and Android, as well as Facebook, among others.

5PG Intrinsic Value
0.12 NOK
Overvaluation 95%
Intrinsic Value
Price kr2.31
5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett