Kahoot ASA
OSE:KAHOT

Watchlist Manager
Kahoot ASA Logo
Kahoot ASA
OSE:KAHOT
Watchlist
Price: 34.67 NOK
Market Cap: 17.1B NOK

Relative Value

There is not enough data to reliably calculate the relative value of KAHOT.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAHOT Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
9.9
Median 5Y
10.4
Industry
1.5
Forward
9.7
vs History
vs Industry
Median 3Y
273
Median 5Y
254.5
Industry
17.7
Forward
70.7
vs History
vs Industry
Median 3Y
31.4
Median 5Y
32.7
Industry
11.1
vs History
vs Industry
Median 3Y
33
Median 5Y
34.5
Industry
15.5
vs History
vs Industry
Median 3Y
2.5
Median 5Y
2.6
Industry
1.8
vs History
vs Industry
Median 3Y
9.3
Median 5Y
9.8
Industry
1.6
Forward
9.1
vs History
vs Industry
Median 3Y
9.8
Median 5Y
10.3
Industry
3.4
vs History
vs Industry
Median 3Y
157.8
Median 5Y
149
Industry
8.7
Forward
34
vs History
vs Industry
Median 3Y
-288.4
Median 5Y
-280.3
Industry
12.4
Forward
93.4
vs History
vs Industry
Median 3Y
29.6
Median 5Y
31
Industry
10.8
vs History
vs Industry
Median 3Y
30.4
Median 5Y
31.8
Industry
13.4
vs History
vs Industry
Median 3Y
2.2
Median 5Y
2.3
Industry
1.4

Multiples Across Competitors

KAHOT Competitors Multiples
Kahoot ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Kahoot ASA
OSE:KAHOT
17.1B NOK 10.7 284.1 167.5 -311.4
JP
Nintendo Co Ltd
TSE:7974
13.8T JPY 11.8 49.4 39.3 41.5
SG
Sea Ltd
NYSE:SE
94.8B USD 5.3 108.8 64.3 88.2
CN
NetEase Inc
NASDAQ:NTES
78.5B USD 5.3 17.5 12.5 13.4
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
59B USD 15.4 -67 -72.5 -56.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.1B USD 7.1 -8.9 61.3 -84.7
US
Electronic Arts Inc
NASDAQ:EA
36.2B USD 4.9 32.3 18.3 22.5
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 6.3 35.7 18.5 23.6
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.8 15.9 10.3 11.1
JP
Capcom Co Ltd
TSE:9697
1.8T JPY 10.6 37.1 23.3 24.9
P/E Multiple
Earnings Growth PEG
NO
Kahoot ASA
OSE:KAHOT
Average P/E: 68.3
284.1
181%
1.6
JP
Nintendo Co Ltd
TSE:7974
49.4
N/A N/A
SG
Sea Ltd
NYSE:SE
108.8
96%
1.1
CN
NetEase Inc
NASDAQ:NTES
17.5
13%
1.3
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -67 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.3
32%
1
JP
Konami Holdings Corp
TSE:9766
35.7
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
15.9
-4%
N/A
JP
Capcom Co Ltd
TSE:9697
37.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Kahoot ASA
OSE:KAHOT
Average EV/EBITDA: 44
167.5
114%
1.5
JP
Nintendo Co Ltd
TSE:7974
39.3
34%
1.2
SG
Sea Ltd
NYSE:SE
64.3
77%
0.8
CN
NetEase Inc
NASDAQ:NTES
12.5
14%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -72.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
61.3
56%
1.1
US
Electronic Arts Inc
NASDAQ:EA
18.3
19%
1
JP
Konami Holdings Corp
TSE:9766
18.5
13%
1.4
JP
N
Nexon Co Ltd
TSE:3659
10.3
1%
10.3
JP
Capcom Co Ltd
TSE:9697
23.3
13%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Kahoot ASA
OSE:KAHOT
Average EV/EBIT: 31.8
Negative Multiple: -311.4
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
41.5
N/A N/A
SG
Sea Ltd
NYSE:SE
88.2
92%
1
CN
NetEase Inc
NASDAQ:NTES
13.4
16%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -56.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -84.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
22.5
23%
1
JP
Konami Holdings Corp
TSE:9766
23.6
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
11.1
N/A N/A
JP
Capcom Co Ltd
TSE:9697
24.9
N/A N/A