First Time Loading...

Kahoot ASA
OSE:KAHOT

Watchlist Manager
Kahoot ASA Logo
Kahoot ASA
OSE:KAHOT
Watchlist
Price: 34.67 NOK
Updated: Mar 29, 2024

Relative Value

The Relative Value of one KAHOT stock under the Base Case scenario is 37.67 NOK. Compared to the current market price of 34.67 NOK, Kahoot ASA is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAHOT Relative Value
Base Case
37.67 NOK
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
56
vs Industry
8
Median 3Y
10.4
Median 5Y
10.4
Industry
1.6
Forward
9.1
vs History
29
vs Industry
2
Median 3Y
-82.2
Median 5Y
-125.5
Industry
19.4
Forward
66.5
vs History
67
vs Industry
12
Median 3Y
45.9
Median 5Y
44.3
Industry
11.9
vs History
67
vs Industry
12
Median 3Y
49.2
Median 5Y
48.5
Industry
16
vs History
65
vs Industry
29
Median 3Y
2.6
Median 5Y
3.2
Industry
1.9
vs History
56
vs Industry
8
Median 3Y
9.8
Median 5Y
9.8
Industry
1.7
Forward
8.6
vs History
56
vs Industry
17
Median 3Y
10.3
Median 5Y
10.3
Industry
3.7
vs History
29
vs Industry
2
Median 3Y
143.1
Median 5Y
83.2
Industry
9.7
Forward
31.8
vs History
vs Industry
Median 3Y
-248
Median 5Y
-275.6
Industry
13.6
Forward
87.5
vs History
67
vs Industry
13
Median 3Y
42.5
Median 5Y
40.9
Industry
11
vs History
67
vs Industry
14
Median 3Y
45.4
Median 5Y
44.4
Industry
13.8
vs History
63
vs Industry
29
Median 3Y
2.2
Median 5Y
2.6
Industry
1.6

Multiples Across Competitors

KAHOT Competitors Multiples
Kahoot ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Kahoot ASA
OSE:KAHOT
17.1B NOK 10 267.2 157 -291.7
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
66.7B USD 4.7 16.4 12.2 13.5
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 5.6 19.3 13.1 13.5
US
Electronic Arts Inc
NASDAQ:EA
35.7B USD 4.7 33.1 17.2 21.9
SG
Sea Ltd
NYSE:SE
32.9B USD 2.5 218.2 95.1 95.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
25.3B USD 4.7 -17.4 29.8 -25.7
US
Roblox Corp
NYSE:RBLX
24.1B USD 8.6 -20.9 -21.9 -18.3
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 5 29.9 10.5 11.1
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
JP
Konami Holdings Corp
TSE:9766
1.4T JPY 4.1 26.9 13.5 17.8
P/E Multiple
Earnings Growth
NO
Kahoot ASA
OSE:KAHOT
Average P/E: 80.6
267.2
2 119%
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
16.4
41%
JP
Nintendo Co Ltd
TSE:7974
19.3
-4%
US
Electronic Arts Inc
NASDAQ:EA
33.1
190%
SG
Sea Ltd
NYSE:SE
218.2
297%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.4 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -20.9 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.9
84%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
JP
Konami Holdings Corp
TSE:9766
26.9
83%
EV/EBIT Multiple
EBIT Growth
NO
Kahoot ASA
OSE:KAHOT
Average EV/EBIT: 33.3
Negative Multiple: -291.7
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
29
153%
CN
NetEase Inc
NASDAQ:NTES
13.5
54%
JP
Nintendo Co Ltd
TSE:7974
13.5
N/A
US
Electronic Arts Inc
NASDAQ:EA
21.9
90%
SG
Sea Ltd
NYSE:SE
95.1
559%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -25.7 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -18.3 N/A
JP
N
Nexon Co Ltd
TSE:3659
11.1
N/A
US
Zynga Inc
NASDAQ:ZNGA
64.7
N/A
JP
Konami Holdings Corp
TSE:9766
17.8
N/A

See Also

Discover More