First Time Loading...

Adyen NV
OTC:ADYEY

Watchlist Manager
Adyen NV Logo
Adyen NV
OTC:ADYEY
Watchlist
Price: 12.42 USD 2.56% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one ADYEY stock under the Base Case scenario is 11.25 USD. Compared to the current market price of 12.42 USD, Adyen NV is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADYEY Relative Value
Base Case
11.25 USD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

19.2
P/S
P/S
Price to Sales
19.2
vs History
7
vs Industry
5
Median 3Y
8.8
Median 5Y
9.7
Industry
2.3
Forward
17.2
More Details
51.3
P/E
P/E
Price to Earnings
51.3
vs History
93
vs Industry
13
Median 3Y
85.1
Median 5Y
107
Industry
24.3
Forward
40
More Details
19.2
P/OCF
P/OCF
Price to OCF
19.2
vs History
96
vs Industry
29
Median 3Y
24.6
Median 5Y
43.9
Industry
17.2
More Details
20.3
P/FCFE
P/FCFE
Price to FCFE
20.3
vs History
96
vs Industry
29
Median 3Y
27.1
Median 5Y
46.4
Industry
22
More Details
11.4
P/B
P/B
Price to Book Value
11.4
vs History
93
vs Industry
9
Median 3Y
20.7
Median 5Y
28.3
Industry
2.7
More Details
14.9
EV/S
EV/S
Enterprise Value to Sales
14.9
vs History
25
vs Industry
7
Median 3Y
7.7
Median 5Y
9.1
Industry
2.3
Forward
13.3
More Details
17.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.1
vs History
93
vs Industry
11
Median 3Y
32.6
Median 5Y
44
Industry
4.8
More Details
36.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
36.1
vs History
93
vs Industry
12
Median 3Y
57.2
Median 5Y
73.4
Industry
13.3
Forward
27.3
More Details
40.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
40.7
vs History
93
vs Industry
13
Median 3Y
61.5
Median 5Y
79
Industry
16.8
Forward
30.3
More Details
14.9
EV/OCF
EV/OCF
Enterprise Value to OCF
14.9
vs History
98
vs Industry
33
Median 3Y
21.7
Median 5Y
40.9
Industry
15.7
More Details
15.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.4
vs History
98
vs Industry
31
Median 3Y
22.6
Median 5Y
42.3
Industry
18.5
More Details
23.5
EV/IC
EV/IC
Enterprise Value to IC
23.5
vs History
93
vs Industry
3
Median 3Y
40.9
Median 5Y
39.4
Industry
2.4
More Details

Multiples Across Competitors

ADYEY Competitors Multiples
Adyen NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Adyen NV
OTC:ADYEY
35.8B USD 19.2 51.3 36.1 40.7
US
Visa Inc
NYSE:V
536.2B USD 15.7 29.6 22.6 23.5
US
Mastercard Inc
NYSE:MA
413B USD 16.5 36.9 27.1 28.6
US
Automatic Data Processing Inc
NASDAQ:ADP
99.1B USD 5.3 27.8 19.1 21.4
US
Fiserv Inc
NASDAQ:FISV
71.7B USD 3.9 29.6 12.8 23.1
US
PayPal Holdings Inc
NASDAQ:PYPL
68.8B USD 2.3 15.9 10.3 12.4
US
Block Inc
NYSE:SQ
43.2B USD 2 4 418.3 52.4 108.5
US
Paychex Inc
NASDAQ:PAYX
43.1B USD 8.3 26 18.2 19.7
US
Fidelity National Information Services Inc
NYSE:FIS
41B USD 4.2 -6.2 13.7 36.9
US
Global Payments Inc
NYSE:GPN
28.7B USD 3 29.1 10.9 19.7
ES
Amadeus IT Group SA
MAD:AMS
26.3B EUR 4.8 23.5 13.1 19.2

See Also

Summary
ADYEY intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADYEY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADYEY stock valuation using valuation multiples.
Wall Street Estimates
ADYEY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADYEY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.