A

Amaru Inc
OTC:AMRU

Watchlist Manager
Amaru Inc
OTC:AMRU
Watchlist
Price: 0.0002 USD Market Closed
Market Cap: 23.6k USD

Relative Value

AMRU latest financial reports are more than 7 years old.
AMRU doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of AMRU.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMRU Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
17.2
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
11.1
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
15.4
vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
1.8
vs History
vs Industry
Median 3Y
17.7
Median 5Y
17.7
Industry
1.6
vs History
vs Industry
Median 3Y
-84.4
Median 5Y
-84.4
Industry
3.5
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.6
Industry
8.9
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.6
Industry
12.7
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2
Industry
10.5
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2
Industry
12.7
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.8
Industry
1.4

Multiples Across Competitors

AMRU Competitors Multiples
Amaru Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Amaru Inc
OTC:AMRU
23.6k USD 0.3 -0 -1.6 -1.6
US
Netflix Inc
NASDAQ:NFLX
383.6B USD 8.8 36.8 13.5 30.7
US
Walt Disney Co
NYSE:DIS
207.9B USD 2.2 16.8 12.4 17.2
LU
Spotify Technology SA
NYSE:SPOT
113.9B USD 5.8 69.6 42.8 45.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.1B USD 1.9 144.6 5 56.8
NL
Universal Music Group NV
AEX:UMG
39.8B EUR 2.6 7.1 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
39.4B USD 9.1 172.3 29.1 41.7
US
Live Nation Entertainment Inc
NYSE:LYV
34.2B USD 1.4 106.1 17.5 25.7
CN
Tencent Music Entertainment Group
NYSE:TME
27B USD 5.9 17.4 18 18
US
Roku Inc
NASDAQ:ROKU
16.1B USD 3.5 -581.4 -172.7 -124.5
US
Warner Music Group Corp
NASDAQ:WMG
15.5B USD 2.3 43 14.8 20.9
P/E Multiple
Earnings Growth PEG
SG
A
Amaru Inc
OTC:AMRU
Average P/E: 68.2
Negative Multiple: -0
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
36.8
25%
1.5
US
Walt Disney Co
NYSE:DIS
16.8
6%
2.8
LU
Spotify Technology SA
NYSE:SPOT
69.6
42%
1.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
144.6
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7.1
2%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
172.3
436%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
106.1
7%
15.2
CN
Tencent Music Entertainment Group
NYSE:TME
17.4
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -581.4 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
43
40%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
A
Amaru Inc
OTC:AMRU
Average EV/EBITDA: 18
Negative Multiple: -1.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.5
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.4
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
42.8
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.1
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.5
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -172.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.8
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
A
Amaru Inc
OTC:AMRU
Average EV/EBIT: 29.4
Negative Multiple: -1.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.7
25%
1.2
US
Walt Disney Co
NYSE:DIS
17.2
17%
1
LU
Spotify Technology SA
NYSE:SPOT
45.1
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.8
57%
1
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.7
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.7
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
18
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -124.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.9
19%
1.1