Borussia Dortmund GmbH & Co KGaA
OTC:BORUF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (8.3), the stock would be worth $8.87 (135% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.5 | $3.78 |
0%
|
| 3-Year Average | 8.3 | $8.87 |
+135%
|
| 5-Year Average | 9.1 | $9.77 |
+158%
|
| Industry Average | 12.2 | $13.05 |
+245%
|
| Country Average | 8.7 | $9.34 |
+147%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Borussia Dortmund GmbH & Co KGaA
OTC:BORUF
|
350.4m USD | 3.5 | 20.1 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
389.2B USD | 30.8 | 29.1 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
185B USD | 11.8 | 15.1 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
106.6B USD | 30.8 | 40.9 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.1B USD | 15.5 | 92.3 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
36.6B EUR | 20.9 | 23.7 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.2B USD | 35 | 158.1 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.9B USD | 26.3 | -668.8 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
17B USD | 35.3 | 193.2 | |
| FR |
|
Bollore SE
PAR:BOL
|
14.8B EUR | 44.8 | 42.6 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
15.1B USD | 19.7 | 50.5 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 5.5 |
| Median | 8.7 |
| 70th Percentile | 14 |
| Max | 2 516.3 |
Other Multiples
Borussia Dortmund GmbH & Co KGaA
Glance View
Borussia Dortmund GmbH & Co. KGaA operates a football club and a professional football squad. The company is headquartered in Dortmund, Nordrhein-Westfalen and currently employs 809 full-time employees. The company went IPO on 2008-02-25. BVB's stadium, the Signal Iduna Park, is a football-specific arena capable of holding approximately 81,000 spectators for Bundesliga (German league) games or approximately 66,000 spectators for international fixtures, which stipulate an all-seated audience. The stadium's north stand is also home to Borussia Park, a hospitality facility spread over two floors that includes a restaurant, a bar and a museum displaying the club's trophies and exhibits documenting its history. In November 2013, the Company absorbed by merger its subsidiaries BVB Stadion Holding GmbH, BVB Beteiligungs-GmbH and BVB Stadion GmbH.
